Madison Square Garden Entertainment Corp. logo

Madison Square Garden Entertainment Corp.

MSGE | NYSE
Chart Builder DCF Calculator
$78.93
-$1.42 (-1.77%)
Nov 2, 2026, 12:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jun 30, 2026
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
Net Income
-33.87M 37.43M 144.3M 76.04M -136.2M -219.31M
Depreciation & Amortization
168.68M 57.77M 53.88M 60.46M 69.53M 71.58M
Stock-Based Compensation
31.63M 27.69M 31.17M 31.81M 39.36M 40.66M
Other Working Capital
-69.59M -38.97M 38.15M -18.78M -19.1M 33.58M
Other Non-Cash Items
33.8M 21.44M 5.64M -7.49M 88.84M -46.85M
Deferred Income Tax
-36.67M 14.84M -92.2M 720K 225K 566K
Change in Working Capital
-60.99M -43.87M -31.52M -25.86M 33.6M 5.24M
Operating Cash Flow
102.58M 115.3M 111.27M 135.69M 95.35M -148.12M
Capital Expenditures
-19.37M -22.22M -24.18M -15.19M -15.8M -10.32M
Cash Acquisitions
n/a n/a n/a 27.9M n/a n/a
Purchase of Investments
n/a n/a 28.47M -27.9M n/a n/a
Sales Maturities Of Investments
n/a 55K n/a 209.05M n/a n/a
Other Investing Acitivies
-262K -1.53M -66.66M -163.55M 61.24M -24K
Investing Cash Flow
-19.63M -23.69M -62.37M 30.31M 45.44M -10.34M
Debt Repayment
-49.51M -16.25M -33.65M -19.82M 16.29M 627.25M
Common Stock Repurchased
n/a -39.69M -50.87M -25M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-9.62M -25.68M -15.17M -99.4M -412.58M -153.76M
Financial Cash Flow
-52.13M -81.62M -99.7M -144.22M -396.29M 473.49M
Net Cash Flow
30.76M 9.98M -50.8M 21.78M -255.5M 315.03M
Free Cash Flow
83.22M 93.08M 87.09M 120.51M 79.55M -158.43M
Adj. Free Cash Flow
51.59M 65.38M 55.92M 88.69M 40.2M -199.1M
Maintenance CapEx
n/a -22.22M n/a n/a n/a -10.32M
Growth CapEx
-19.37M n/a -24.18M -15.19M -15.8M n/a
Owner Earnings
102.58M 93.08M 111.27M 135.69M 95.35M -158.43M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.