ArcelorMittal S.A. logo

ArcelorMittal S.A.

MT | NYSE
Chart Builder DCF Calculator
$61.20
+$1.39 (+2.32%)
At close: Nov 2, 2026, 4:00 PM ET
$61.20
$0.00 (0.00%)
After-hours: Nov 2, 2026, 5:05 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.76B 4.12B 4.35B 3.7B 3.61B 2.43B 2.56B 624.99M 1.27B 2.79B 2.95B 6.24B 6.31B 11.36B 14.39B 21.78B 25.41B 23.67B 21.83B 14.14B 9.26B 2.42B
Depreciation & Amortization
4.6B 4.44B 4.34B 4.11B 4.05B 3.97B 3.95B 3.97B 3.95B 3.98B 3.97B 3.87B 3.84B 3.84B 3.85B 3.88B 3.85B 3.75B 3.71B 3.87B 4.02B 3.54B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.29B -2.25B -2.44B -2.59B -2.04B -2.21B -2.22B -1.39B -1.79B -511M 433M 688.24M -1.51B -4.5B -5.77B -11.57B -11.99B -12.4B -11.98B -7.59B -3.62B 292.62M
Other Non-Cash Items
650.34M -466.03M -750.03M -207.27M -163.27M 1.07B 1.32B 4.28B 4.09B 3.48B 3.41B 552.67M 1.55B 1.04B 401.39M -347.81M -669.81M 474.73M 935.73M 35.96M -881.04M -951.07M
Deferred Income Tax
-309.43M -304.37M -314.37M 329.89M 540.89M 648.01M 536.01M -593.71M -754.71M -905.04M -874.04M -431.75M -444.75M -479.64M -526.64M -477.63M -510.63M -687.7M -712.7M -39.94M 512.06M 986.3M
Change in Working Capital
-2.29B -2.25B -2.44B -2.59B -2.04B -2.21B -2.22B -1.39B -1.79B -511M 433M 688.24M 377.24M -2.61B -3.88B -9.68B -12.45B -12.85B -12.44B -8.05B -3.62B 292.62M
Operating Cash Flow
5.42B 5.54B 5.19B 5.34B 6B 5.9B 6.15B 6.9B 6.77B 8.84B 9.89B 10.92B 11.62B 13.15B 14.24B 15.16B 15.62B 14.35B 13.32B 9.96B 9.29B 6.29B
Capital Expenditures
-7.34B -6.83B -6.53B -6.25B -6.06B -6.41B -6.68B -7.12B -7.24B -7.02B -6.72B -6.4B -6.02B -5.2B -4.79B -4.31B -4.2B -4.2B -4.29B -3.69B -3.53B -2.75B
Cash Acquisitions
-93.49M 48.87M 48.87M 846.13M 846.13M 554.92M 554.92M 679.91M 679.91M -1.55B -1.55B -2.4B -2.4B -940.65M -940.65M -916.47M -916.47M -42.89M -42.89M 428.76M 428.76M 446.73M
Purchase of Investments
-376.56M -224.41M -224.41M -1.17B -1.17B -1.17B -1.17B 37.08M 37.08M -73.1M -73.1M -142.24M -142.24M -32.06M -32.06M -79.79M -79.79M -79.79M -79.79M n/a n/a n/a
Sales Maturities Of Investments
862.06M 300.21M 300.21M 201.53M 201.53M 326.36M 326.36M 160.38M 160.38M 560.76M 560.76M 627.02M 627.02M n/a n/a 1.3B 1.3B 2.67B 2.67B 1.43B 1.43B 59.45M
Other Investing Acitivies
-537.17M -752.89M -761.89M -850.2M -1.39B -1B -664.76M -480.41M 520.59M 290.77M -1.91B -1.78B -1.98B -1.99B -140.08M -267.61M 935.39M 1.22B 2.18B 2.08B 928.67M 751.08M
Investing Cash Flow
-7.49B -7.46B -7.17B -7.22B -7.57B -7.7B -7.63B -6.73B -5.84B -7.8B -9.7B -10.09B -9.91B -8.16B -5.9B -4.27B -2.96B -436.11M 437.89M 254.94M -740.06M -1.49B
Debt Repayment
2.12B 673.38M 423.38M 1.62B 370.37M 1.2B 671.61M 1.52B 1.9B -520.46M -953.46M -3.12B -2.77B -265M 885M 3.31B 1.9B -1.71B -2.72B -3.75B -3.23B 405.42M
Common Stock Repurchased
-480.69M -261.32M -355.32M -766.96M -1.04B -1.67B -2.17B -2.27B -2.03B -1.84B -1.72B -2.17B -2.78B -4.07B -4.1B -6.66B -7.71B -7.36B -7.51B -4.5B -2.81B -1.17B
Dividend Paid
-576.15M -533.9M -419.9M -366.73M -366.73M -392.24M -392.24M -467.75M -467.75M -369.5M -369.5M -187.16M -187.16M -332.58M -332.58M -358.45M -386.45M -339.18M -339.18M -311.45M -338.45M -55M
Other Financial Acitivies
-317.02M -304.78M -273.78M -470.31M -503.31M -504.24M -551.24M -1.82B -1.8B -1.89B -1.87B 2.74B 2.68B 2.62B 2.66B -4.24B -4.27B -4.38B -4.43B -3.37B -3.21B -2.84B
Financial Cash Flow
744.07M -426.62M -625.62M 14.37M -1.54B -1.36B -2.44B -3.03B -2.4B -4.63B -4.92B -2.74B -3.06B -2.05B -881.84M -7.94B -10.47B -13.79B -15B -11.93B -9.59B -2.91B
Net Cash Flow
-7.01B -7.48B -12.77B -12.22B -12.7B -13.54B -9.45B -8.19B -7.86B -9.45B -19.56B -16.55B -14.99B -10.72B -1.27B -6.54B -6.46B -8.64B -5.68B -5.39B -632M 2.2B
Free Cash Flow
-1.92B -1.3B -1.34B -912.15M -66.15M -514.87M -529.87M -225.64M -469.64M 1.82B 3.16B 4.52B 5.6B 7.95B 9.45B 10.85B 11.42B 10.15B 9.02B 6.27B 5.76B 3.54B
Adj. Free Cash Flow
-1.92B -1.3B -1.34B -912.15M -66.15M -514.87M -529.87M -225.64M -469.64M 1.82B 3.16B 4.52B 5.6B 7.95B 9.45B 10.85B 11.42B 10.15B 9.02B 6.27B 5.76B 3.54B
Maintenance CapEx
-5.62B -5.95B -6.17B -5.94B -5.99B -6.34B -6.61B -7.12B -7.24B -7.02B -6.72B -6.4B -6.02B -4.02B -3.08B -784M n/a n/a n/a -1.21B -1.73B -2.13B
Growth CapEx
-1.72B -879.36M -357.36M -305.85M -76.4M -76.4M -76.4M n/a n/a n/a n/a n/a n/a -1.18B -1.71B -3.52B -4.2B -4.2B -4.29B -2.48B -1.8B -619M
Owner Earnings
-197.11M -416.87M -979.87M -606.31M 10.25M -438.47M -453.47M -225.64M -469.64M 1.82B 3.16B 4.52B 5.6B 9.13B 11.16B 14.38B 15.62B 14.35B 13.32B 8.75B 7.56B 4.16B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.