Match Group Inc. logo

Match Group Inc.

MTCH | NASDAQ
Chart Builder DCF Calculator
$41.41
-$1.24 (-2.91%)
At close: Oct 30, 2026, 4:00 PM ET
$41.92
+$0.51 (+1.23%)
Pre-market: Nov 2, 2026, 7:47 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
613.46M 551.31M 651.47M 362.13M 276.05M 587.68M
Depreciation & Amortization
105.66M 87.5M 61.81M 43.59M 41.4M 41.27M
Stock-Based Compensation
258.2M 267.38M 232.1M 203.88M 146.82M 102.27M
Other Working Capital
17.86M 4.47M -19.49M 52.06M 25.22M 7.2M
Other Non-Cash Items
-593K 76.19M 57.66M 373.26M 56.25M 48.44M
Deferred Income Tax
44.94M -14.95M 26.61M -29.95M -57.97M 15.38M
Change in Working Capital
58.72M -34.72M -132.86M -427.22M 449.96M 7.14M
Operating Cash Flow
1.08B 932.72M 896.79M 525.69M 912.5M 802.18M
Capital Expenditures
-56.77M -50.58M -67.41M -49.13M -79.97M -42.38M
Cash Acquisitions
n/a n/a -11.57M -25.68M -859.91M n/a
Purchase of Investments
n/a n/a n/a n/a n/a -9.12M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
9.93M -7.96M 2.4M 3.1M 51K -4.83B
Investing Cash Flow
-46.83M -58.54M -76.58M -71.7M -939.83M -4.89B
Debt Repayment
118.36M n/a n/a -107.93M -130.66M 600M
Common Stock Repurchased
-788.81M -752.67M -546.2M -482.05M -15.73M -132.87M
Dividend Paid
-186.26M n/a n/a n/a n/a n/a
Other Financial Acitivies
-134.85M -5.63M 12.13M -99.2M 257.49M -212.05M
Financial Cash Flow
-984.89M -758.3M -534.07M -689.17M 111.11M 1.68B
Net Cash Flow
61.85M 103.55M 289.92M -243M 76.21M -2.4B
Free Cash Flow
1.02B 882.14M 829.38M 476.56M 832.53M 759.81M
Adj. Free Cash Flow
765.41M 614.76M 597.28M 272.68M 685.71M 657.54M
Maintenance CapEx
-56.38M -44.13M -56.19M -34.78M -35.22M -14.62M
Growth CapEx
-385.57K -6.45M -11.22M -14.35M -44.75M -27.75M
Owner Earnings
1.02B 888.59M 840.6M 490.91M 877.28M 787.56M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.