Meritage Homes Corporation logo

Meritage Homes Corporation

MTH | NYSE
Chart Builder DCF Calculator
$67.74
+$3.27 (+5.07%)
Nov 2, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
453.01M 786.19M 738.75M 992.19M 737.44M 423.48M
Depreciation & Amortization
25.29M 25.96M 25.33M 24.75M 26.25M 31.05M
Stock-Based Compensation
19.68M 25.81M 22.51M 22.33M 20.07M 20M
Other Working Capital
-89.28M -194.89M -74.99M 5.81M -886.31M 82.42M
Other Non-Cash Items
59M 13.33M 5.44M 10.67M -2.91M 14.41M
Deferred Income Tax
n/a n/a n/a n/a 18.48M -902K
Change in Working Capital
-438.7M -1.08B -436.46M -644.67M -951.42M 42.33M
Operating Cash Flow
118.29M -227.58M 355.57M 405.27M -152.09M 530.36M
Capital Expenditures
-25.72M -28.66M -38.19M -26.97M -25.66M -19.93M
Cash Acquisitions
-32.73M -18.55M -5.99M -5.8M -1.71M -5K
Purchase of Investments
-1.75M -750K -750K -1.03M -2.8M -2.49M
Sales Maturities Of Investments
1.75M 750K 750K 1.03M 2.8M 2.49M
Other Investing Acitivies
751K 3.13M 560K 481K 551K 1.7M
Investing Cash Flow
-57.7M -44.07M -43.62M -32.29M -26.82M -18.23M
Debt Repayment
479.08M 315.37M -153.68M -20.46M 118.72M -16.38M
Common Stock Repurchased
-295M -125.93M -59.07M -109.3M -60.99M -69.59M
Dividend Paid
-121.07M -108.59M -39.53M n/a n/a n/a
Other Financial Acitivies
n/a -78.87M n/a n/a -6.1M n/a
Financial Cash Flow
63.01M 1.98M -252.28M -129.76M 51.63M -85.97M
Net Cash Flow
123.6M -269.67M 59.67M 243.23M -127.29M 426.16M
Free Cash Flow
92.57M -256.23M 317.38M 378.3M -177.76M 510.43M
Adj. Free Cash Flow
72.88M -282.04M 294.87M 355.97M -197.83M 490.43M
Maintenance CapEx
-25.72M -26.23M -38.19M -14.92M -18.11M -9.75M
Growth CapEx
n/a -2.43M n/a -12.05M -7.55M -10.18M
Owner Earnings
92.57M -253.8M 317.38M 390.35M -170.2M 520.61M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.