Matinas BioPharma  Inc. logo

Matinas BioPharma Inc.

MTNB | AMEX
Chart Builder DCF Calculator
$1.51
-$0.39 (-20.53%)
At close: Oct 30, 2026, 3:59 PM ET
$1.19
-$0.32 (-21.19%)
Pre-market: Nov 2, 2026, 6:02 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-6.69M -10.61M -10.35M -16.87M -19.61M -20.08M -24.25M -21.13M -22.91M -23.25M -22.94M -21.26M -20.67M -20.53M -21M -24.06M -25.44M -24.31M -23.28M -22.92M -21.54M -22.36M
Depreciation & Amortization
754K 730K 784K 608K 517K 856K 968K 961K 959K 952K 941K 926.82K 918.82K 915.82K 898.35K 877.64K 843.68K 795.46K 781.49K 767.33K 759.91K 773.69K
Stock-Based Compensation
574K 708K 1.02M 1.05M 1.76M 2.52M 3.2M 4.22M 4.45M 4.67M 4.95M 3.68M 3.89M 3.9M 2.63M 3.7M 3.35M 3.19M 4.29M 4.44M 4.33M 4.22M
Other Working Capital
-1.07M -1.31M -1.73M -932K -1.26M 758K 288K -527K -24K 630K 1.77M -1.77K -1.31M -3.47M -4.47M -1.12M -1.4M 1.05M 945.13K 236.89K 1.08M 239.46K
Other Non-Cash Items
-670K 3.44M 3.04M 7.4M 7.62M 4.02M 4.33M 6K 16K 82K 108K 1.49M 1.52M 1.54M 3.1M 1.79M 3.01M 3.01M 1.45M 1.62M 356.88K 302.57K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-387K -877K -1.51M -1.2M -1.33M 567K -131K -1.01M -390K 588K 1.67M 175.79K -1.21M -4.31M -4.79M -1.12M -1.36M 1.98M 1.53M 525.82K 1.04M -292.22K
Operating Cash Flow
-6.42M -6.61M -7.01M -9.01M -11.04M -12.12M -15.89M -16.95M -17.87M -16.96M -15.28M -15M -15.55M -18.49M -19.16M -18.81M -19.59M -15.33M -15.22M -15.57M -15.05M -17.35M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a -16K -218K -218K -259.6K -493.6K -346.6K -891.16K -885.75K -859.94K -804.94K -260.39K -218.44K 5.74K 5.75K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -8.44M -8.44M -8.44M -8.44M n/a n/a n/a -412 -412 -6.99M -9.48M -14.89M -25.55M -21.61M -23.19M -15.69M -11.57M -14.98M
Sales Maturities Of Investments
n/a n/a n/a 500K 10.65M 15.65M 17.65M 20.11M 11.06M 12.46M 13.46M 10.5M 15.4M 12.25M 15.25M 20.75M 25.88M 33.33M 40.23M 41.72M 34.35M 38.1M
Other Investing Acitivies
335K 335K 335K 320K 7.94M n/a n/a n/a -7.94M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.75K -5.75K -5.75K
Investing Cash Flow
335K 335K 335K 820K 10.15M 7.21M 9.21M 11.67M 3.11M 12.24M 13.24M 10.24M 14.91M 4.92M 4.88M 4.98M -531.54K 10.91M 16.77M 25.8M 22.78M 23.12M
Debt Repayment
-8K -8K -9K -3K -5K -5K -5K -5K -4K -4K -7K -10.2K -12.2K -17.2K -19.73K -21.92K -27.24K -29.4K -30.85K -32.28K -34.57K -42.71K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -27K -29K -29K -29K -2K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1 1 1.21M 1.7M 1.77M 1.77M
Financial Cash Flow
121K 1.74M 3.39M 3.33M 3.2M 10.77M 9.17M 9.17M 9.24M 50K -7K -10.64K -12.64K -17.64K 79.27K 92.01K 86.68K 273.16K 6.96M 7.51M 7.57M 7.39M
Net Cash Flow
-5.96M -4.53M -3.29M -4.86M 2.31M 5.85M 2.5M 3.89M -5.53M -4.67M -2.04M -4.77M -655.84K -13.59M -14.2M -13.75M -20.04M -4.14M 8.51M 17.74M 15.3M 13.21M
Free Cash Flow
-6.42M -6.61M -7.01M -9.01M -11.04M -12.12M -15.89M -16.95M -17.89M -17.18M -15.5M -15.26M -16.04M -18.83M -20.05M -19.7M -20.45M -16.13M -15.48M -15.79M -15.04M -17.35M
Adj. Free Cash Flow
-6.99M -7.31M -8.03M -10.06M -12.8M -14.64M -19.08M -21.18M -22.34M -21.85M -20.44M -18.93M -19.94M -22.73M -22.68M -23.4M -23.8M -19.32M -19.78M -20.23M -19.37M -21.57M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -16K -218K -218K -218K -202K n/a -544.56K -580.75K -804.94K -804.94K -260.39K -212.7K 11.49K 11.5K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -41.6K -291.6K -346.6K -346.6K -305K -55K n/a n/a -5.75K -5.75K -5.75K
Owner Earnings
-6.42M -6.61M -7.01M -9.01M -11.04M -12.12M -15.89M -16.95M -17.89M -17.18M -15.5M -15.22M -15.75M -18.49M -19.7M -19.4M -20.4M -16.13M -15.48M -15.79M -15.04M -17.34M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.