Materion Corporation logo

Materion Corporation

MTRN | NYSE
Chart Builder DCF Calculator
$231.69
+$9.75 (+4.39%)
Nov 2, 2026, 10:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jul 3, 2026
Q1 2026
Apr 3, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
38.76M 19.37M 6.57M 25.41M 25.14M 17.7M -48.85M 22.29M 19.04M 13.41M 19.47M 26.56M 24.08M 25.59M 28.76M 19.95M 23.26M 14.02M 19.68M 18.16M 17.87M 16.77M
Depreciation & Amortization
19.19M 18.43M 17.52M 17.5M 17.51M 16.54M n/a 18.59M 16.51M 16.19M 15.12M 15.08M 16.35M 15.09M 14.19M 13.15M 12.89M 13.18M 11.66M 13.42M 10.46M 8.6M
Stock-Based Compensation
5.26M 3.37M n/a 3.08M n/a 2.99M 2.85M 2.38M 2.84M 2.5M 2.51M 2.54M 2.79M 2.25M 2.82M 2.3M 2M 1.7M 1.59M 1.41M 2.04M 1.47M
Other Working Capital
-11.43M -8.12M 4.31M -23M -4.71M -15.45M 6.79M -18.71M -7.31M -19.43M -9.47M -17.45M -162K 5.77M 10.15M -2.05M 11.08M 1.53M -11.82M -11.29M 4.56M 7.88M
Other Non-Cash Items
2.54M 239K 3M -2.62M 557K -994K 99.57M -6.01M -1.08M 2.79M -728K -4.34M 3.17M -4.1M -6.15M 6.18M -1.44M 2.22M 1.5M 2.28M 196K 42K
Deferred Income Tax
-1.62M -3K -5.06M -18K -47K 22K -16.59M -935K 1.18M -253K -6.86M 17K -114K -52K -92K -141K 1.57M 401K -12.69M -630K -15K 382K
Change in Working Capital
10.67M -45.71M -2.52M -25.08M 3.93M -20.75M 39.28M -31.24M -18.21M -48.43M 30.39M -25.87M -13.86M -677K 42.23M -28.66M -2.54M -45.83M 27.99M -38.18M -1.94M -11.81M
Operating Cash Flow
74.81M -4.31M 19.52M 18.28M 47.08M 15.5M 76.25M 5.09M 20.28M -13.81M 59.91M 13.98M 32.42M 38.11M 81.75M 12.79M 35.72M -14.3M 49.72M -3.55M 28.62M 15.45M
Capital Expenditures
-14.53M -15.29M -20.87M -23.52M -14.17M -21M -19.7M -12.32M -22.14M -26.65M -25.3M -31.49M -33.07M -30.01M -23.37M -16.51M -18.75M -18.98M -25.27M -19.93M -26.46M -31.25M
Cash Acquisitions
n/a n/a n/a -19.5M n/a n/a n/a n/a n/a n/a 237K 8K n/a n/a 23K n/a n/a n/a -392.24M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.6M -60K n/a 666K n/a 266K 642K 34K 179K 348K n/a n/a 197K 212K 23K 722K -2.88M 11K 195K 83K 28K 575K
Investing Cash Flow
-16.13M -15.35M -20.87M -42.35M -14.17M -20.74M -19.06M -12.29M -21.96M -26.3M -25.06M -31.48M -32.88M -29.8M -23.35M -15.78M -21.63M -18.97M -417.32M -19.85M -26.43M -30.68M
Debt Repayment
-49.36M 31.06M 1.6M 31.15M -26.14M 8.51M -53.13M 9.7M 9.09M 49M -35.77M 20.48M 6.4M -106K -63.79M -4.35M 1.8M 44.54M 374.37M 19.72M 5.43M 13.9M
Common Stock Repurchased
n/a n/a -102K -203K -7.84M n/a -1.03M n/a n/a n/a -133K -229K n/a n/a -537K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-3.02M -2.91M -2.9M -2.9M -2.9M -2.8M -2.79M -2.8M -2.8M -2.69M -2.68M -2.68M -2.68M -2.57M -2.58M -2.47M -2.59M -2.52M -2.45M -2.45M -2.45M -2.34M
Other Financial Acitivies
-2.12M -5.77M n/a -79K -113K -2.22M -156K -173K -389K -6.01M n/a n/a -1.26M -3.61M -537K -244K -95K -2.72M -7.69M -12K -183K -2.84M
Financial Cash Flow
-54.5M 22.38M -1.4M 27.96M -37M 3.48M -57.11M 6.73M 5.9M 40.3M -38.59M 17.57M 2.46M -6.29M -66.91M -7.07M -887K 39.31M 364.23M 17.26M 2.8M 8.73M
Net Cash Flow
3.8M 2.51M -2.73M 3.82M -3.04M -1.08M -1.16M 776K 3.99M -190K -3.11M -173K 1.33M 2.14M -7.58M -11.49M 11.94M 5.78M -3.55M -6.34M 5.41M -6.94M
Free Cash Flow
60.28M -19.6M -1.36M -5.23M 32.91M -5.5M 56.55M -7.23M -1.86M -40.45M 34.61M -17.51M -655K 8.09M 58.38M -3.72M 16.97M -33.28M 24.45M -23.48M 2.15M -15.8M
Adj. Free Cash Flow
55.02M -22.97M -1.36M -8.32M 32.91M -8.49M 53.71M -9.61M -4.7M -42.95M 32.1M -20.04M -3.45M 5.84M 55.57M -6.02M 14.97M -34.98M 22.86M -24.89M 114K -17.27M
Maintenance CapEx
-14.53M -15.29M -4.38M -20.99M -12.32M -10.09M -15.04M -2.37M -14.13M -26.65M -25.3M -31.49M -33.07M -30.01M -13.47M -5.86M n/a n/a -10.4M n/a -745.18K -11.5M
Growth CapEx
n/a n/a -16.49M -2.53M -1.85M -10.92M -4.66M -9.95M -8.01M n/a n/a n/a n/a n/a -9.9M -10.65M -18.75M -18.98M -14.87M -19.93M -25.72M -19.75M
Owner Earnings
60.28M -19.6M 15.14M -2.71M 34.76M 5.42M 61.21M 2.71M 6.16M -40.45M 34.61M -17.51M -655K 8.09M 68.28M 6.93M 35.72M -14.3M 39.32M -3.55M 27.87M 3.95M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.