Minerals Technologies Inc. logo

Minerals Technologies Inc.

MTX | NYSE
Chart Builder DCF Calculator
$64.70
+$1.96 (+3.12%)
Nov 2, 2026, 2:08 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-18.4M 167.1M 84.1M 122.2M 164.4M 112.4M
Depreciation & Amortization
104.9M 107.6M 107.3M 103.3M 102.2M 101.8M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-88.4M -45.2M -39.3M -31.2M -45.7M -15M
Other Non-Cash Items
250.8M 33.2M 98.7M 35.8M 31.8M 38.8M
Deferred Income Tax
-45.8M -7.6M -34.8M -17.2M 2.1M -2.7M
Change in Working Capital
-97.8M -63.9M -21.7M -138.4M -68.1M -9.7M
Operating Cash Flow
193.7M 236.4M 233.6M 105.7M 232.4M 240.6M
Capital Expenditures
-107.1M -89.5M -93.5M -82.3M -86M -76M
Cash Acquisitions
6.8M 8.3M -1.6M -21.4M -193.7M 2.4M
Purchase of Investments
-14.3M -8.6M -17.9M -6.6M -9.4M -8.7M
Sales Maturities Of Investments
15.3M 8M 20M 6.7M 8.3M 5.3M
Other Investing Acitivies
-23.5M -12.7M 1.3M 2M 2.2M n/a
Investing Cash Flow
-122.8M -94.5M -91.7M -101.6M -278.6M -77M
Debt Repayment
-11.4M -45.5M -49.3M 33.7M 78.8M 2.3M
Common Stock Repurchased
-58.5M -63.6M -14.2M -56M -74.7M -40.7M
Dividend Paid
-14.2M -13.2M -8.1M -6.5M -6.8M -6.8M
Other Financial Acitivies
-7.6M -3.8M -5.2M -11M -4.5M -2.7M
Financial Cash Flow
-89.3M -110.4M -71.7M -34.1M 5.6M -44.7M
Net Cash Flow
-4.1M 15.9M 70M -52.3M -68.2M 126.1M
Free Cash Flow
86.6M 146.9M 140.1M 23.4M 146.4M 164.6M
Adj. Free Cash Flow
86.6M 146.9M 140.1M 23.4M 146.4M 164.6M
Maintenance CapEx
-107.1M -89.5M -67.65M n/a n/a -76M
Growth CapEx
n/a n/a -25.85M -82.3M -86M n/a
Owner Earnings
86.6M 146.9M 165.95M 105.7M 232.4M 164.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.