PLAYSTUDIOS Inc. logo

PLAYSTUDIOS Inc.

MYPS | NASDAQ
Chart Builder DCF Calculator
$4.58
+$0.06 (+1.33%)
Nov 2, 2026, 10:38 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-13.27M -10.68M -13.69M 5.83M -2.95M -2.88M -22.41M -3.1M -2.61M -567K -19.86M 3.8M -759K -2.57M -1.7M 3.63M 5.5M -25.21M 618K 11.24M -7.04M 5.92M
Depreciation & Amortization
9.71M 9.83M 9.62M 9.58M 9.54M 9.63M 10.63M 11.59M 11.65M 11.57M 11.57M 11.54M 11.12M 11.03M 10.3M 8.58M 8.29M 8.39M 7.25M 7.21M 6.9M 6.03M
Stock-Based Compensation
4.74M n/a n/a -10.8M 4.61M 4.26M 3.81M 4.58M 4.93M 4.79M 4.33M 4.34M 5.19M 4.85M 4.16M 3.56M 3.14M 6.87M 775K 751K 2.03M 900K
Other Working Capital
n/a -938K 948K 1.47M 55K -1.52M 7.26M 1.12M -1.11M -1.42M 1.43M -1.6M 4.19M 2.8M -4.4M 1.78M 1.47M 2.53M -428K -1.38M 5.46M 2.11M
Other Non-Cash Items
8.36M 560K 5.24M -5.32M 229K 883K 7.77M 1.99M -377K 216K -373K -3M 1.8M 970K -1.8M -4.5M 938K 10.9M -1.85M -10.39M -45K 262K
Deferred Income Tax
-100K 209K -554K 125K -340K 215K -1.09M -754K 380K -134K 19.19M -3.7M -1.04M -2.23M -1.19M -2.03M -12.51M 7.95M 784K -780K -2.18M -110K
Change in Working Capital
-778K 3.79M 3.13M 6.25M 2.56M -8.81M 12.91M 273K 557K -10.88M 471K -462K 3.07M -7.56M -7.61M 1.06M 4M 2.69M 5.53M -2.4M 10.67M -8.21M
Operating Cash Flow
8.65M 3.72M 3.74M 5.66M 13.64M 3.3M 11.62M 14.59M 14.53M 5M 15.33M 12.52M 19.38M 4.5M 2.15M 10.29M 9.36M 11.59M 13.11M 5.63M 10.34M 4.8M
Capital Expenditures
-205K -66K -131K 7.15M -4.41M -3.58M -4.19M -5.36M -6.51M -6.55M -10.84M -7.38M -6.47M -7.79M -6.93M -12.02M -6.98M -7.46M -20.12M -7.14M -6.74M -6.91M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -69.41M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-7.65M -46K -96K -4.34M -4.01M -3.49M -4.04M -8.4M -4.8M 26K -9.23M -5.38M -5.59M 168K -5.71M -7.2M -4.88M -3.17M -25.85M -8.39M -8.94M -5.03M
Investing Cash Flow
-3.85M -4.12M -4.23M -4.65M -4.42M -3.61M -4.19M -9.04M -6.54M -6.52M -10.45M -7.67M -6.57M -7.62M -76.25M -14.02M -6.98M -5.11M -26.62M -9.14M -9.24M -11.94M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a -49K -1.9M -1.55M -2.05M -485K -25.83M -2.84M n/a n/a -10.05M -5.41M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.76M -725K -392K -7.51M -2.61M -902K -1.24M -5.69M -2.35M -1.5M -2.42M -2.2M -2.03M 1.92M -3.92M -4.55M -1.23M 130K 180K -503K 189.38M -2.16M
Financial Cash Flow
-2.76M -725K -392K -7.55M -4.51M -2.46M -3.29M -6.18M -28.18M -4.26M -2.42M -2.2M -12.08M -3.49M -3.92M -4.55M -1.23M 130K 180K -503K 189.38M -2.16M
Net Cash Flow
2.18M -1.26M -1.39M -6.54M 5.77M -2.68M 4.01M -534K -20.68M -5.91M 3.08M 2.14M 183K -6.52M -78.07M -8.57M 673K 6.46M -12.47M -3.93M 190.43M -9.45M
Free Cash Flow
8.45M 3.65M 3.61M 12.81M 9.23M -279K 7.42M 9.24M 8.03M -1.55M 4.49M 5.14M 12.91M -3.28M -4.78M -1.73M 2.38M 4.13M -7.01M -1.51M 3.6M -2.11M
Adj. Free Cash Flow
3.71M 3.65M 3.61M 23.61M 4.62M -4.54M 3.62M 4.65M 3.1M -6.34M 157K 794K 7.72M -8.14M -8.94M -5.28M -759K -2.74M -7.78M -2.26M 1.57M -3.01M
Maintenance CapEx
-205K -66K -131K 7.15M -4.41M -3.58M -4.19M -5.36M -6.51M -6.55M -10.84M -7.18M -5.97M -7.27M -6.6M -11.95M -6.98M -7.46M -19.92M -7.12M -6.74M -6.52M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -197.41K -499.47K -511.75K -333.34K -69.63K n/a n/a -194.21K -21.06K n/a -386.82K
Owner Earnings
8.45M 3.65M 3.61M 12.81M 9.23M -279K 7.42M 9.24M 8.03M -1.55M 4.49M 5.34M 13.41M -2.77M -4.44M -1.66M 2.38M 4.13M -6.81M -1.49M 3.6M -1.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.