Nordic American Tankers Limited logo

Nordic American Tankers Limited

NAT | NYSE
Chart Builder DCF Calculator
$7.37
-$0.54 (-6.83%)
Nov 2, 2026, 12:07 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
12.27M 46.64M 98.71M 15.1M -171.33M 50.03M
Depreciation & Amortization
57.74M 57M 52.84M 54.01M 71.34M 72.19M
Stock-Based Compensation
n/a 1.85M 2.2M 476K 339K 285K
Other Working Capital
-16.38M -2.76M 2.56M -2.69M 286K -330K
Other Non-Cash Items
-32.92M 1.51M -18.12M -13.59M 65.24M -40.89M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-17.26M 21.16M 3.81M -31.86M -10.05M 29.33M
Operating Cash Flow
19.82M 128.16M 139.45M 24.13M -44.46M 110.94M
Capital Expenditures
-136.45M -2.62M -73.67M -95.42M -17.73M -18.08M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
46.75M n/a n/a 81.07M 14.26M 602K
Investing Cash Flow
-87.7M -2.62M -73.67M -14.34M -3.47M -17.48M
Debt Repayment
156.21M -32.74M -5.22M -17.41M -38.74M -46.23M
Common Stock Repurchased
n/a -3.55M n/a n/a n/a n/a
Dividend Paid
-84.7M -87.7M -89.78M -22.68M -9.7M -67.24M
Other Financial Acitivies
-2.51M n/a -669K n/a -1.1M -320K
Financial Cash Flow
68.99M -115.05M -95.67M 9.01M 30.51M -93.08M
Net Cash Flow
1.48M 11.02M -29.94M 18.65M -17.42M 432K
Free Cash Flow
-116.61M 125.54M 65.78M -71.28M -62.19M 92.87M
Adj. Free Cash Flow
-116.61M 123.69M 63.57M -71.76M -62.52M 92.58M
Maintenance CapEx
-136.45M -2.62M n/a n/a -17.73M n/a
Growth CapEx
n/a n/a -73.67M -95.42M n/a -18.08M
Owner Earnings
-116.61M 125.54M 139.45M 24.13M -62.19M 110.94M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.