Nebius Group N.V. logo

Nebius Group N.V.

NBIS | NASDAQ
Chart Builder DCF Calculator
$142.56
-$11.58 (-7.51%)
Nov 2, 2026, 2:57 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
1.36B 877.9M 534.2M 344.4M 241.6M 148.58M 104.58M 73.38M 35.08M 27.7M 21.52M 2.25B 4.46B 6.62B 7.91B 7.15B 6.19B 5.14B 4.81B 4.3B 3.8B 3.27B
Cost of Revenue
560.8M 457.3M 171M 130M 106M 79.21M 58.47M 40.77M 29.37M 31.96M 31.8M 1.08B 2B 2.88B 3.5B 3.15B 2.85B 2.53B 2.35B 2.07B 1.73B 1.38B
Gross Profit
794.3M 420.6M 363.2M 214.4M 135.6M 69.38M 46.12M 32.62M 5.72M -4.26M -10.28M 1.17B 2.46B 3.73B 4.41B 4B 3.34B 2.62B 2.46B 2.23B 2.07B 1.88B
Operating Income
-668.6M -603.9M -605.4M -520.2M -477M -461.6M -412.94M -357.14M -347.74M -330.34M -323.9M -147.18M 109.78M 348.71M 270.27M 152.27M -105.16M -330.28M -180.97M -90.75M 67.85M 134.07M
Interest Income
33.9M 37.9M 31.7M 40.2M 62M 71M 85M 63.6M 36.1M 24.1M 18.66M 37.06M 55.24M 69.24M 67.69M 63.69M 61M 62M 63M 63M 61M 58M
Pretax Income
71.8M 751.8M 23.7M 138.3M 207M -356.87M -360.57M -318.97M -362.37M -374.2M -152.36M 165.55M 1.13B 1.42B 1.18B 945.69M 37.67M -235.85M -98.94M -35.6M 328.69M 360.85M
Net Income
61.6M 836.4M 101.6M 218M 243.4M -895.47M -650.89M -590.59M -412.09M 318.68M 246.05M 386.24M 1.02B 948.56M 712.91M 586.46M -177.11M -336M -198.08M -134.65M 194.96M 200.28M
Selling & General & Admin
477.6M 303.7M 159.9M n/a n/a n/a 49.96M 104.66M 148.16M 190.16M 174.5M 807.33M 1.46B 1.42B 1.89B 1.2B 954.32M 1.33B 1.13B 1.42B 1.17B 961.64M
Research & Development
356.4M 208.2M 180.8M 163.4M 152.9M 135.15M 119.81M 111.51M 102.61M 106.26M 111.36M 345.19M 603.05M 883.2M 1.09B 1.01B 899.26M 744.04M 654.12M 602.41M 555.69M 528.09M
Other Expenses
628.9M 512.6M 627.9M 571.2M 459.7M 395.82M 289.29M 173.59M 102.69M 29.67M 27.75M 168.4M 286.35M 1.08B 1.16B 1.63B 1.59B 874.12M 851.86M 296.32M 273.56M 259.09M
Operating Expenses
1.46B 1.02B 968.6M 734.6M 612.6M 530.98M 459.06M 389.76M 353.46M 326.08M 313.62M 1.32B 2.35B 3.38B 4.14B 3.85B 3.45B 2.95B 2.64B 2.32B 2B 1.75B
Interest Expense
211.7M 121.7M 58M 19.7M 5M n/a 74M 116.35M 156.4M 180.6M 122.59M 94.23M 67.11M 58.9M 49.92M 50.92M 51M 47M 51M 46M 43M 40M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
2.02B 1.48B 1.14B 864.6M 718.6M 610.18M 517.52M 430.52M 382.82M 358.04M 345.42M 2.4B 4.35B 6.27B 7.64B 7B 6.3B 5.47B 4.99B 4.39B 3.73B 3.13B
Income Tax Expense
10.2M -2.7M 4M 3.1M 4M -885.43K 2.12M -2.08M -482.73K 5.5M 28.2M 161.99M 273.04M 339.65M 344M 239.81M 141.96M 80.09M 99.33M 125.73M 156.3M 177.29M
Shares Outstanding (Basic)
280M 258.3M 241.13M 251.81M 240M 238M 236M 287M 294M 361M 371M 361M 361M 371M 371M 371M 371M 365M 363M 363M 357M 355M
Shares Outstanding (Diluted)
280.38M 308.97M 253.02M 251.81M 240M 238M 236M 287M 294M 361M 371M 361M 372M 372M 372M 371M 376M 365M 363M 363M 357M 355M
EPS (Basic)
0.26 3.39 0.51 0.92 1.13 -1.51 -0.67 -0.29 0.20 0.88 0.68 1.09 2.79 2.53 1.93 1.55 -0.51 -0.89 -0.56 -0.38 0.60 0.61
EPS (Diluted)
-0.13 3 0.51 0.92 1.13 -1.51 -0.67 -0.29 0.20 0.86 0.66 1.07 2.77 2.53 1.93 1.55 -0.51 -0.89 -0.56 -0.38 0.57 0.58
EBITDA
955.8M 1.4B 385.35M 300.28M 361.95M -216.09M -72.52M -43.05M -162.52M -176.61M -96.72M 204.39M 1.27B 1.69B 1.52B 1.34B 404.3M 80.72M 187.35M 252.15M 335.2M 367.5M
EBIT
174.6M 858.8M 67M 143.3M 212M -356.87M -286.57M -246.07M -279.67M -290.1M -124.48M 87.86M 1.06B 1.36B 1.11B 963.41M 55.47M -222.05M -103.28M -18.51M 87.29M 139.8M
Depreciation & Amortization
781.2M 540.82M 318.35M 156.97M 149.95M 140.77M 214.04M 203.02M 117.14M 113.49M 27.75M 116.53M 218.7M 335.4M 410.22M 372.83M 348.82M 302.77M 290.62M 270.66M 247.91M 227.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.