Norwegian Cruise Line  Ltd. logo

Norwegian Cruise Line Ltd.

NCLH | NYSE
Chart Builder DCF Calculator
$18.37
+$0.80 (+4.55%)
Nov 2, 2026, 11:43 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
10.16B 10.15B 10.03B 9.83B 9.69B 9.56B 9.42B 9.48B 9.36B 9.09B 8.92B 8.55B 8.08B 7.16B 6.14B 4.84B 3.81B 2.35B 1.17B 647.99M 170.13M 23.57M 36.13M
Cost of Revenue
5.96B 5.84B 5.71B 5.64B 5.62B 5.61B 5.61B 5.69B 5.7B 5.65B 5.58B 5.47B 5.37B 5.12B 4.81B 4.27B 3.77B 2.97B 2.14B 1.61B 1.1B 847.73M 899.66M
Gross Profit
4.21B 4.31B 4.32B 4.19B 4.07B 3.95B 3.81B 3.79B 3.65B 3.44B 3.34B 3.08B 2.72B 2.04B 1.33B 576.67M 46.74M -616.55M -975.77M -960.05M -927.2M -824.17M -863.53M
Operating Income
1.41B 1.53B 1.59B 1.56B 1.59B 1.53B 1.45B 1.47B 1.38B 1.21B 1.14B 930.91M 525.61M -182.94M -852.28M -1.55B -1.96B -2.46B -2.67B -2.55B -2.41B -2.24B -2.23B
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 27.8M 27.8M 27.8M
Pretax Income
824.14M 773.14M 577.82M 428.72M 530.55M 578.76M 713.12M 772.91M 556.87M 429.2M 351.02M 163.18M -210.6M -870.88M -1.47B -2.28B -3.37B -3.9B -4.11B -4.5B -3.64B -3.47B -3.48B
Net Income
832.94M 760.77M 568.21M 423.25M 663.53M 719.17M 852.61M 910.26M 549.24M 420.17M 342.85M 166.18M -209.82M -851.08M -1.45B -2.27B -3.36B -3.91B -4.12B -4.51B -3.67B -3.5B -3.5B
Selling & General & Admin
1.63B 1.64B 1.62B 1.55B 1.53B 1.5B 1.46B 1.43B 1.4B 1.37B 1.37B 1.34B 1.39B 1.44B 1.42B 1.38B 1.27B 1.13B 984.46M 891.45M 804.38M 731.9M 677.85M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
1.17B 1.14B 1.11B 1.08B 952.37M 919.97M 898.61M 890.24M 875.82M 862M 836.71M 808.57M 798.63M 780.57M 765.04M 749.33M 730.19M 716.93M 709.61M 700.85M 680.77M 684.97M 689.96M
Operating Expenses
2.8B 2.78B 2.73B 2.63B 2.48B 2.42B 2.36B 2.33B 2.28B 2.23B 2.21B 2.15B 2.19B 2.22B 2.18B 2.13B 2B 1.84B 1.69B 1.59B 1.49B 1.42B 1.37B
Interest Expense
677.45M 835.73M 833.19M 885.07M 890.39M 736.79M 746.92M 747.22M 769.25M 775.23M 774.45M 727.53M 707.27M 678.4M 645.08M 801.51M 1.57B 1.58B 1.58B 2.07B 1.28B 1.26B 1.24B
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
8.76B 8.62B 8.44B 8.27B 8.1B 8.03B 7.97B 8.01B 7.98B 7.88B 7.78B 7.62B 7.56B 7.35B 7B 6.4B 5.77B 4.81B 3.84B 3.2B 2.58B 2.26B 2.27B
Income Tax Expense
-8.8M 12.38M 9.61M 5.48M -132.98M -140.4M -139.49M -137.35M 7.63M 9.03M 8.17M -3M -785K -19.8M -21.36M -6.79M -4.86M 6.14M 7.93M 5.27M 34.47M 30.42M 20.37M
Shares Outstanding (Basic)
459.22M 459.13M 456.65M 455.26M 451M 443.88M 441.15M 439.71M 439.7M 434.81M 426.8M 425.43M 425.4M 424.18M 422.66M 421.4M 420.8M 417.48M 417.73M 391.74M 369.38M 369.93M 329.37M
Shares Outstanding (Diluted)
460.42M 463.93M 466.15M 459.52M 495.73M 443.88M 441.15M 518.11M 514.88M 513.59M 431.02M 425.43M 511.59M 461.08M 422.66M 421.4M 420.8M 419.11M 417.73M 391.74M 370.02M 369.93M 329.38M
EPS (Basic)
1.81 1.67 1.26 0.94 1.49 1.64 1.95 2.08 1.25 0.98 0.80 0.38 -0.51 -2.02 -3.44 -5.41 -8.28 -9.87 -10.59 -12.40 -10.90 -11.11 -12.16
EPS (Diluted)
1.81 1.60 1.19 0.87 1.33 1.42 1.67 1.80 1.06 0.79 0.66 0.24 -0.65 -2.03 -3.44 -5.41 -8.28 -9.87 -10.59 -12.40 -10.90 -11.11 -12.16
EBITDA
2.68B 2.75B 2.52B 2.48B 2.46B 2.32B 2.44B 2.49B 2.29B 2.15B 2.04B 1.77B 1.36B 651.54M 2.47M -665.14M -999.54M -1.54B -1.76B -1.67B -1.69B -1.55B -1.59B
EBIT
1.42B 1.53B 1.33B 1.31B 1.42B 1.32B 1.46B 1.52B 1.33B 1.2B 1.13B 890.71M 496.67M -192.48M -822.79M -1.48B -1.79B -2.32B -2.54B -2.43B -2.43B -2.28B -2.31B
Depreciation & Amortization
1.26B 1.22B 1.19B 1.16B 1.03B 1B 978.96M 973.51M 960.16M 945.98M 917.65M 883.24M 866.59M 844.02M 825.27M 810.05M 791.06M 777.48M 770.26M 758.6M 735.38M 732.69M 728.23M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.