Nasdaq Inc. logo

Nasdaq Inc.

NDAQ | NASDAQ
Chart Builder DCF Calculator
$108.08
+$1.85 (+1.74%)
Nov 2, 2026, 2:09 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.79B 1.12B 1.06B 1.12B 1.19B 933M
Depreciation & Amortization
632M 613M 323M 258M 278M 202M
Stock-Based Compensation
165M 141M 122M 106M 90M 87M
Other Working Capital
-320M 299M -113M 250M -452M 153M
Other Non-Cash Items
-142M 91M 87M 13M -97M -2M
Deferred Income Tax
48M -67M 68M 38M 94M 41M
Change in Working Capital
-235M 46M 39M 168M -469M -9M
Operating Cash Flow
2.26B 1.94B 1.7B 1.71B 1.08B 1.25B
Capital Expenditures
-266M -207M -158M -152M -163M -188M
Cash Acquisitions
n/a n/a -5.77B -41M -2.24B -157M
Purchase of Investments
-243M -206M -712M -322M -316M -283M
Sales Maturities Of Investments
427M 199M 719M 320M 285M 424M
Other Investing Acitivies
-1.02B -739M -77M 244M -219M -27M
Investing Cash Flow
-1.1B -953M -5.99B 49M -2.65B -231M
Debt Repayment
-826M -812M 4.98B -318M 442M 1.95B
Common Stock Repurchased
-616M -145M -269M -633M -943M -222M
Dividend Paid
-601M -541M -441M -383M -350M -320M
Other Financial Acitivies
-841M -1.06B 25M 2.45B 2.33B 17M
Financial Cash Flow
-2.95B -2.56B 4.22B 1.04B 1.42B 1.38B
Net Cash Flow
-1.07B -2.11B 124M 1.5B -483M 2.42B
Free Cash Flow
1.99B 1.73B 1.54B 1.55B 920M 1.06B
Adj. Free Cash Flow
1.82B 1.59B 1.42B 1.45B 830M 977M
Maintenance CapEx
-143.18M -13.37M -158M -106.15M -130.09M -29.05M
Growth CapEx
-122.82M -193.63M n/a -45.85M -32.91M -158.95M
Owner Earnings
2.11B 1.93B 1.54B 1.6B 952.91M 1.22B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.