Newmont Corporation logo

Newmont Corporation

NEM | NYSE
Chart Builder DCF Calculator
$109.09
+$2.48 (+2.33%)
At close: Nov 2, 2026, 4:00 PM ET
$107.94
-$1.15 (-1.05%)
After-hours: Nov 2, 2026, 5:14 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
9.39B 8.71B 8.54B 7.11B 7.23B 6.32B 5.1B 3.38B -1.19B -1.95B -2.65B -2.47B -788M -726M -481M -391M 314M -165M 86M 191M 1.72B 2.6B 2.37B
Depreciation & Amortization
2.48B 2.62B 2.72B 2.77B 2.84B 2.71B 2.7B 2.77B 2.76B 2.61B 2.47B 2.24B 2.13B 2.21B 2.27B 2.35B 2.42B 2.43B 2.44B 2.38B 2.36B 2.38B 2.29B
Stock-Based Compensation
51M 51M 78M 99M 71M 93M 89M 89M 88M 82M 82M 80M 74M 75M 74M 73M 74M 74M 73M 72M 72M 72M 68M
Other Working Capital
-325M -174M 362M 356M 154M 63M 125M -48M 140M 51M -157M -44M -319M -531M -618M -787M -913M -662M -494M -161M -131M -112M -102M
Other Non-Cash Items
1.18B 894M -160M -775M -1.29B -933M 71M 1.07B 4.25B 4.22B 4.05B 3.53B 2.25B 2.02B 2.11B 2.31B 1.72B 2.53B 2.34B 2.29B 1.01B 309M 252M
Deferred Income Tax
820M 903M 1.22B 1.39B 531M 464M 152M 80M -136M -167M -66M -104M -136M -146M -222M -278M -244M -234M -125M -109M -160M -64M -129M
Change in Working Capital
-777M -498M -252M -210M -158M -81M -500M -1.03B -1.31B -973M -817M -513M -371M -808M -738M -841M -775M -452M -681M -541M -333M -178M -57M
Operating Cash Flow
13.1B 12.63B 12.09B 10.33B 9.22B 8.57B 7.62B 6.36B 4.47B 3.82B 3.06B 2.76B 3.16B 2.63B 3.01B 3.22B 3.51B 4.18B 4.13B 4.28B 4.67B 5.12B 4.79B
Capital Expenditures
-3.02B -2.9B -2.85B -3.04B -3.1B -3.25B -3.38B -3.4B -3.45B -3.17B -2.99B -2.67B -2.39B -2.32B -2.22B -2.13B -1.93B -1.8B -1.69B -1.65B -1.61B -1.51B -1.37B
Cash Acquisitions
53M 200M 207M 195M 83M -65M -61M -28M 688M 663M 659M 596M -92M -114M -134M -177M -181M -175M -535M -460M -453M -413M -26M
Purchase of Investments
-7M -12M -12M -12M -9M -6M -89M -127M -129M -130M -64M -551M -820M -1.47B -1.46B -940M -706M -51M -59M -59M -22M -20M -29M
Sales Maturities Of Investments
298M 887M 1.25B 1B 984M 411M 53M 49M 51M 414M 829M 1.38B 1.58B 1.22B 834M 286M 153M 160M 141M 194M 109M 121M 105M
Other Investing Acitivies
80M 39M 1.03B 2.52B 2.76B 3.07B 2.31B 803M 584M 283M 105M 236M 245M 239M 175M -21M 52M 86M 107M 109M 47M -56M -60M
Investing Cash Flow
-2.6B -1.78B -371M 669M 718M 154M -1.17B -2.7B -2.25B -1.94B -1.46B -1B -1.48B -2.45B -2.81B -2.98B -2.61B -1.78B -2.04B -1.87B -1.93B -1.88B -1.38B
Debt Repayment
-160M -2.16B -2.56B -3.53B -3.53B -1.69B -1.51B -471M -388M -249M -16M -67M -64M -64M -63M -155M 2M n/a -553M -463M -621M -619M -158M
Common Stock Repurchased
-5.67B -4.41B -3.85B -2.3B -2.67B -2.5B -1.59B -1.25B -448M -104M n/a n/a n/a n/a n/a n/a -277M -391M -525M -525M -448M -334M -200M
Dividend Paid
-1.1B -1.1B -1.11B -1.11B -1.12B -1.13B -1.14B -1.15B -1.32B -1.36B -1.39B -1.42B -1.39B -1.51B -1.63B -1.75B -1.75B -1.75B -1.75B -1.76B -1.64B -1.4B -1.16B
Other Financial Acitivies
-340M -326M -286M -169M -126M -87M -69M -91M -124M -167M -151M -121M -90M -50M -120M -455M -451M -569M -512M -213M -214M -114M -84M
Financial Cash Flow
-7.27B -8B -7.8B -7.1B -7.45B -5.4B -4.32B -2.95B -2.28B -1.88B -1.55B -1.6B -1.54B -1.62B -1.81B -2.36B -2.47B -2.71B -3.34B -2.96B -2.92B -2.47B -1.61B
Net Cash Flow
3.2B 2.82B 4.08B 4.03B 2.62B 3.58B 2.35B 550M -214M -264M -344M 156M 124M -1.47B -1.65B -2.15B -1.61B -321M -1.25B -555M -187M 780M 1.81B
Free Cash Flow
10.07B 9.73B 9.24B 7.3B 6.12B 5.32B 4.24B 2.96B 1.02B 649M 68M 97M 765M 310M 787M 1.09B 1.58B 2.39B 2.44B 2.63B 3.06B 3.61B 3.41B
Adj. Free Cash Flow
10.02B 9.68B 9.16B 7.2B 6.05B 5.23B 4.15B 2.87B 933M 567M -14M 17M 691M 235M 713M 1.02B 1.51B 2.31B 2.37B 2.55B 2.98B 3.54B 3.35B
Maintenance CapEx
-1.87B -1.24B -632M n/a n/a n/a n/a n/a n/a -604M -1.22B -1.75B -2.39B -2.32B -1.96B -1.76B -1.55B -1.42B -1.16B -839M -398M n/a -138.45M
Growth CapEx
-1.16B -1.66B -2.22B -3.04B -3.1B -3.25B -3.38B -3.4B -3.45B -2.57B -1.77B -920M n/a n/a -257.15M -372.56M -372.56M -372.56M -530.41M -814M -1.21B -1.51B -1.23B
Owner Earnings
11.23B 11.39B 11.46B 10.33B 9.22B 8.57B 7.62B 6.36B 4.47B 3.22B 1.84B 1.02B 765M 310M 1.04B 1.46B 1.96B 2.76B 2.97B 3.44B 4.27B 5.12B 4.65B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.