Cloudflare Inc. logo

Cloudflare Inc.

NET | NYSE
Chart Builder DCF Calculator
$280.70
-$29.60 (-9.54%)
At close: Oct 30, 2026, 4:02 PM ET
$285.08
+$4.38 (+1.56%)
Pre-market: Nov 2, 2026, 7:36 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-102.27M -78.8M -183.95M -193.38M -260.31M -119.37M
Depreciation & Amortization
291.37M 209.5M 135.82M 102.34M 66.61M 49.39M
Stock-Based Compensation
451.45M 338.46M 273.99M 202.78M 90.14M 56.33M
Other Working Capital
42.67M -43.5M -399K -13.5M 8.98M -11.13M
Other Non-Cash Items
58.55M 18.08M 131.01M 91.3M 156.08M 63.73M
Deferred Income Tax
1.33M 2.11M 2.26M -140K 8.74M -6.15M
Change in Working Capital
-33.57M -108.92M -104.73M -79.3M 3.39M -61.06M
Operating Cash Flow
666.87M 380.43M 254.41M 123.6M 64.65M -17.13M
Capital Expenditures
-342.55M -185.04M -134.94M -163.36M -107.74M -74.96M
Cash Acquisitions
-50.88M -37.99M -6.08M -88.19M -5.61M -13.94M
Purchase of Investments
-3.54B -1.57B -1.88B -1.13B -1.59B -1.27B
Sales Maturities Of Investments
2.12B 1.49B 1.83B 1.15B 993.23M 840.25M
Other Investing Acitivies
1.83M -28.44M -20.47M 36K 53K 397K
Investing Cash Flow
-1.81B -330.22M -186.2M -235.7M -709.32M -515.27M
Debt Repayment
1.93B n/a -207.65M -16.57M 817.01M 494.93M
Common Stock Repurchased
n/a n/a -34K -3K -189K -157K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-52.04M -19.92M -18.44M -2.48M -5.82M -8.48M
Financial Cash Flow
1.94B 12.79M -192.19M 6.35M 847.49M 504.91M
Net Cash Flow
800.14M 62.99M -123.98M -105.75M 202.81M -27.49M
Free Cash Flow
324.32M 195.39M 119.46M -39.77M -43.09M -92.09M
Adj. Free Cash Flow
-127.14M -143.07M -154.53M -242.55M -133.23M -148.43M
Maintenance CapEx
-145.81M -38.04M -6.53M -33.4M -18.57M -24.9M
Growth CapEx
-196.74M -147M -128.42M -129.96M -89.17M -50.07M
Owner Earnings
521.06M 342.39M 247.88M 90.19M 46.08M -42.03M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.