NewMarket Corporation logo

NewMarket Corporation

NEU | NYSE
Chart Builder DCF Calculator
$763.40
-$20.26 (-2.59%)
Nov 2, 2026, 3:51 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
124.11M 133.75M 118.07M 81.29M 100.27M 111.24M 125.95M 110.74M 132.32M 111.62M 107.73M 80.41M 111.25M 99.62M 97.58M 90.52M 63.23M 66.47M 59.32M 17.21M 52.04M 51.95M 69.71M
Depreciation & Amortization
31.16M 31.8M 31.66M 32.05M 33.1M 28.49M 28.78M 32.06M 29.76M 29.32M 25.81M 20.35M 17.11M 20.25M 20.31M 20.13M 20.49M 20.6M 21.07M 21.25M 21.36M 21.09M 20.63M
Stock-Based Compensation
n/a n/a n/a 3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-73.43M 27.05M -19.61M -20.84M 5.35M 25.76M -26.59M 58.53M -41.17M -19.26M -21.43M 62.38M 19.41M 42.7M 9.8M -6M -83.97M -47.68M -66.99M -17.93M -38.94M -18.06M -41.42M
Other Non-Cash Items
-14.55M -5.02M -11M 27.55M -3.9M -8.52M -8.33M -13.77M -1.36M -3.16M -5.37M 6.89M 101K -3.72M -12.84M -3.03M 4.5M -12.91M 5.51M 4.02M 6.96M -4.49M -2.01M
Deferred Income Tax
1.27M -431K 4.92M n/a 7.59M 4.1M 505K -2.33M -3.01M -3.56M -3.9M 1.59M -5.04M -6.37M -4.93M -8.96M -12.65M -8.9M -12.14M -4.23M -449K 4.2M 2.46M
Change in Working Capital
-73.43M 27.05M -19.61M 1.28M 5.35M 25.76M -26.59M 58.53M -41.17M -19.26M -21.43M 62.38M 19.41M 42.7M 9.8M -6M -83.97M -47.68M -66.99M -17.93M -38.94M -18.06M -41.42M
Operating Cash Flow
68.56M 187.14M 124.03M 145.17M 142.41M 161.08M 120.31M 185.24M 116.55M 114.96M 102.84M 171.61M 142.83M 152.48M 109.92M 92.66M -8.4M 17.59M 6.78M 20.32M 40.96M 54.68M 49.37M
Capital Expenditures
-36.74M -27.38M -24.36M -28M -20.34M -16.28M -13.02M -14.62M -14.17M -14.97M -13.56M -13.5M -8.79M -14.13M -11.88M -15.77M -12.6M -15.2M -12.61M -14.91M -19.63M -23.87M -20.52M
Cash Acquisitions
27K -1.13M 1.13M -213.45M n/a n/a n/a n/a n/a 2.45M -683.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -787K -2.01M -3.78M -387.65M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 372.85M 1.06M n/a 9.89M n/a
Other Investing Acitivies
n/a 1.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-36.72M -27.38M -23.23M -241.45M -20.34M -16.28M -13.02M -14.62M -14.17M -12.52M -697.49M -13.5M -8.79M -14.13M -11.88M -15.77M -12.6M -15.2M 359.45M -15.85M -23.41M -401.63M -20.52M
Debt Repayment
-25M -85M 56M 100M -59M -149M 19M -114M -88M -107M 633.75M -136M -137M -42M -46M -5M 97M 70M -306.1M 147M 1M n/a 395.05M
Common Stock Repurchased
n/a -861K -125.57M n/a n/a -20.15M -57.06M -31.91M n/a n/a n/a n/a n/a -14.39M -28.48M -56.72M -59.97M -53.44M -37.35M -104.51M -91.71M n/a n/a
Dividend Paid
-27.59M -27.59M -27.96M -28.19M -25.84M -25.84M -26.06M -23.94M -23.99M -23.99M -23.99M -21.58M -21.58M -21.59M -20.29M -20.47M -20.93M -21.29M -21.57M -21.79M -22.59M -20.76M -20.76M
Other Financial Acitivies
-847K -30.27M -3.32M -838K -1.06M -747K -4.35M -1.37M -1.46M 78K -8.37M 5.52M -1.23M -706K -2.28M -1.03M -541K -1.12M -833K -1.31M 2.96M -2.59M -4.85M
Financial Cash Flow
-53.44M -143.72M -100.85M 70.97M -85.9M -195.74M -68.47M -171.23M -113.45M -130.91M 601.39M -152.05M -159.81M -78.68M -97.05M -83.22M 15.56M -5.85M -365.85M 19.39M -110.34M -23.36M 369.44M
Net Cash Flow
-16.28M 20.44M -4.44M -24.86M 32.2M -48M 40.78M -2.83M -7.32M -29.43M 5.13M 9.38M -28.36M 60.81M 1.4M -3.26M -7.52M -5.06M 1.25M 23.69M -94.25M -368.54M 397.23M
Free Cash Flow
31.81M 159.77M 99.68M 117.17M 122.07M 144.8M 107.3M 170.62M 102.39M 100M 89.28M 158.11M 134.04M 138.35M 98.03M 76.89M -21M 2.39M -5.83M 5.41M 21.33M 30.81M 28.85M
Adj. Free Cash Flow
31.81M 159.77M 99.68M 114.17M 122.07M 144.8M 107.3M 170.62M 102.39M 100M 89.28M 158.11M 134.04M 138.35M 98.03M 76.89M -21M 2.39M -5.83M 5.41M 21.33M 30.81M 28.85M
Maintenance CapEx
-31.16M -27.38M -24.36M -28M -20.34M -16.28M -11.71M -11.18M n/a -7.34M -13.56M -13.5M -8.79M -14.13M n/a n/a n/a n/a n/a -712.76K n/a n/a -18.43M
Growth CapEx
-5.58M n/a n/a n/a n/a n/a -1.31M -3.43M -14.17M -7.63M n/a n/a n/a n/a -11.88M -15.77M -12.6M -15.2M -12.61M -14.2M -19.63M -23.87M -2.09M
Owner Earnings
37.4M 159.77M 99.68M 117.17M 122.07M 144.8M 108.6M 174.05M 116.55M 107.62M 89.28M 158.11M 134.04M 138.35M 109.92M 92.66M -8.4M 17.59M 6.78M 19.61M 40.96M 54.68M 30.94M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.