National Fuel Gas logo

National Fuel Gas

NFG | NYSE
Chart Builder DCF Calculator
$79.78
+$0.23 (+0.29%)
Nov 2, 2026, 3:44 PM ET · Market open
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
675.28M 686.47M 655.16M 518.5M 243.54M 39.57M -10.52M 77.51M 318.81M 465.59M 440.2M 476.87M 561.33M 576.87M 603.32M 566.02M 494.84M 473.16M 418.27M 363.65M 131.14M 85.92M -132.59M
Depreciation & Amortization
481.95M 477.3M 469.25M 456.59M 445.9M 442.95M 450.61M 341.24M 232.39M 221.34M 203.37M 291.95M 386.06M 283.65M 273.93M 185.35M 91.25M 175.42M 168.51M 168.51M 474.67M 481.97M 397.63M
Stock-Based Compensation
18.83M 23.3M 19.14M 19.75M 21.82M 22.09M 22.13M 22.08M 20.81M 19.82M 19.72M 20.63M 15.81M 15.83M 15.27M 15.18M 19.95M 19.04M 18.62M 17.07M 17.51M 16.01M 15.6M
Other Working Capital
-64.74M -62.09M -79.82M -94.59M -65.05M -87.12M -69.09M -57.01M -134.23M -121.31M -69.79M -91.54M 4.2M 19.18M -13.11M -27.63M -61.42M -71.28M -71.16M -19.27M 41.94M 37.36M 45.89M
Other Non-Cash Items
6.09M 20.84M 27.88M 169.12M 487.79M 690.17M 684.45M 659.33M 447.64M 246.15M 249M 137.27M 33.45M 123.72M 108.33M 189.48M 267.47M 172.36M 200.65M 218.49M 159.98M 154.77M 398.76M
Deferred Income Tax
149.46M 163.78M 160.94M 121.27M 10.93M -42.01M -46.36M -2.61M 97.52M 135.85M 136.31M 151.4M 84.36M 90.95M 113.75M 104.42M 137.87M 138.8M 123.52M 105.99M 27.26M 10.84M 29.54M
Change in Working Capital
-59.32M -88.27M -177.51M -185.22M -149.76M -199.19M -85.2M -31.59M -67.18M 23.38M 132.09M 158.96M 132.61M 7.09M -146.21M -247.93M -237.61M -178.73M -171.28M -82.15M -21.81M 17.45M 68.87M
Operating Cash Flow
1.27B 1.28B 1.15B 1.1B 1.06B 953.57M 1.02B 1.07B 1.05B 1.11B 1.18B 1.24B 1.21B 1.1B 968.38M 812.52M 773.76M 800.04M 758.29M 791.55M 788.75M 766.95M 777.8M
Capital Expenditures
-1.05B -976.83M -950.03M -912.82M -874.35M -883.54M -924.73M -931.24M -966.33M -982.76M -1.02B -1.01B -947.08M -905.47M -831.81M -811.83M -831.45M -828.28M -781.92M -751.73M -1.16B -1.17B -1.21B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 240.91M 254.44M 254.44M 254.44M 13.53M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10M 10M 10M 10M 30M 30M 30M 30M n/a n/a n/a n/a
Other Investing Acitivies
22.07M 12.76M 13.99M 21.12M 8.05M 7.4M 4.13M -2.67M -2.49M -128.08M -128.04M -112.48M -116.21M 9.41M 9.54M 8.68M 16.24M 15.53M 15.87M 118.52M 110.47M 111.31M 110.01M
Investing Cash Flow
-1.03B -964.07M -936.04M -891.7M -866.3M -876.14M -920.6M -933.91M -968.82M -1.11B -1.15B -1.11B -1.05B -645.15M -557.83M -518.7M -530.77M -769.23M -736.06M -633.22M -1.05B -1.05B -1.1B
Debt Repayment
818.45M -517.39M -125.36M 44.14M 46.11M 263.79M 199.36M 102.56M 160.67M 166.21M -51.69M -24.19M -512.97M -357M -66M -98.5M 400M 218M 120.55M 108.05M -20.55M 242.56M 378.21M
Common Stock Repurchased
-6.96M -11.01M -27.95M -59.09M -94.84M -114.4M -101.64M -68.04M -31.78M -8.16M -3.91M -6.71M -6.9M -7.26M -7.43M -9.59M -9.48M -9.19M -9.04M -3.7M -3.71M 518K 520K
Dividend Paid
-198.37M -194.08M -189.92M -188.44M -187.29M -186.29M -185.22M -183.8M -182.05M -180.09M -178.1M -176.1M -174.1M -172.11M -170.11M -168.15M -166.18M -165.15M -164.1M -163.09M -162.08M -159.16M -156.25M
Other Financial Acitivies
-685.51M -347.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
951.52M -384.08M 3.88M -203.38M -236.02M -36.9M -87.5M -149.28M -53.16M -22.05M -233.7M -207M -693.97M -536.37M -243.54M -276.24M 224.33M 43.66M -52.58M -58.74M -186.33M 245.62M 384.18M
Net Cash Flow
1.2B -64.71M 222.7M 4.94M -42.1M 40.54M 7.01M -17.23M 28M -20.76M -204.39M -82.27M -533.63M -83.41M 167.01M 17.58M 467.32M 74.47M -30.35M 99.6M -444.24M -41.92M 64.78M
Free Cash Flow
222.27M 306.61M 204.84M 187.21M 185.87M 70.03M 90.38M 134.73M 83.65M 129.36M 157.35M 227.21M 266.54M 192.64M 136.57M 695K -57.69M -28.24M -23.63M 39.82M -368.38M -398.84M -429.41M
Adj. Free Cash Flow
203.43M 283.31M 185.69M 167.45M 164.05M 47.94M 68.26M 112.65M 62.84M 109.54M 137.63M 206.58M 250.73M 176.81M 121.3M -14.48M -77.63M -47.28M -42.25M 22.75M -385.89M -414.85M -445.01M
Maintenance CapEx
-362.41M -241.35M -122.03M -157.15M -393.5M -595.74M -830.76M -920.55M -966.33M -982.76M -971.89M -724.95M -442.82M -224.14M n/a n/a -15.56M -15.56M -15.56M -198.86M -827.66M -1.01B -1.21B
Growth CapEx
-687.61M -735.47M -828M -755.67M -480.85M -287.79M -93.96M -10.69M n/a n/a -51.45M -284.92M -504.26M -681.33M -831.81M -811.83M -815.89M -812.73M -766.37M -552.88M -329.47M -155.57M n/a
Owner Earnings
909.87M 1.04B 1.03B 942.88M 666.72M 357.83M 184.34M 145.41M 83.65M 129.36M 208.79M 512.13M 770.8M 873.97M 968.38M 812.52M 758.2M 784.48M 742.74M 592.7M -38.91M -243.28M -429.41M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.