NIBE Industrier AB (publ) logo

NIBE Industrier AB (publ)

NIABY | OTC
Chart Builder DCF Calculator
$4.52
$0.00 (0.00%)
Nov 2, 2026, 2:16 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.65B 2.39B 2.28B 2.87B 2.7B 2.42B 1.17B 776M 1.56B 2.66B 4.79B 5.17B 5.06B 4.96B 4.35B 3.89B 3.68B 3.37B 3.34B 3.64B 3.5B 3.08B
Depreciation & Amortization
2.27B 2.18B 2.14B 2.09B 2.02B 2.05B 2.03B 2.03B 2.02B 1.88B 1.77B 1.68B 1.58B 1.53B 1.48B 1.36B 1.32B 1.31B 1.3B 1.3B 1.28B 1.25B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
692M 403M 696M -632M -452M -294M 180M 3.48B 1.5B 1.31B 219M -253M 1.32B 990M 933M -269M -65M 358M 994M -845M -515M 195M
Other Non-Cash Items
-668M 213M -223M 1.88B 3.8B 3.66B 4.97B 2.81B 2.08B 1.2B -84M -2.13B -68M -209M 310M 3.77B 670M 1.23B 1.41B 307M 1.13B 1B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
692M 403M 696M -632M -452M -294M 180M 616M -1.36B -1.56B -2.64B -4.37B -2.8B -3.13B -3.19B -4.87B -2.55B -2.12B -1.49B 1.7B -96M 614M
Operating Cash Flow
4.94B 5.18B 4.89B 4.32B 5.27B 4.51B 4.01B 3.78B 2.75B 3.18B 3.83B 355M 3.77B 3.15B 2.61B 3.51B 2.16B 2.47B 3.26B 5.95B 4.84B 5B
Capital Expenditures
-4.65B -4.9B -5.28B -4.71B -5.67B -5.06B -4.89B -3.42B -3.12B -3.1B -3.27B -2.96B -2.35B -2.15B -2B -1.52B -1.56B -1.29B -1.02B -919M -801M -823M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -116M -7.99B -8.05B -8.75B -7.9B -605M -1.53B -819M -1.83B -1.56B -702M -768M 262M 277M -520M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.44B -2.54B -2.31B -1.05B -1.54B -1.59B -2.08B -2.57B -1.57B -1.33B -587M -727M -760M 320M -447M -3.13B -3.09B -4.7B -4.5B -1.22B -2.26B -2.03B
Investing Cash Flow
-2.44B -2.54B -2.94B -1.69B -2.18B -2.99B -2.85B -4.44B -12.21B -12.01B -12.6B -11.59B -3.71B -3.35B -2.78B -5.51B -2.12B -2.21B -2.01B 1.27B -2.26B -2.03B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -4M -4M -1.31B -1.31B -1.31B -1.31B -1.01B -1.01B -1.01B -1.01B -781M -781M -1.49B -1.49B -706M
Other Financial Acitivies
-3.77B -1.64B -1.49B -2.15B -219M -435M -64M 1.18B 9.92B 9.89B 9.66B 10.44B 953M -290M -151M -1.45B -1.14B -1.37B -1.5B -2.53B -2.02B -1.21B
Financial Cash Flow
-3.77B -1.64B -1.49B -2.15B -219M -435M -64M 1.18B 9.92B 8.58B 8.35B 9.13B -357M -290M -151M -1.45B -1.14B -1.37B -1.5B -2.53B -2.02B -1.21B
Net Cash Flow
-414M 412M -245M 208M 1.53B 813M 1.27B 274M -3.09B -7.5B -12.59B -17.78B -15.89B -16.14B -15.81B -19.89B -14.02B -10.29B -9.62B -185M -4.45B -3.39B
Free Cash Flow
2.92B 3.28B 2.6B 4.49B 3.63B 3.11B 2.77B 1.81B -368M 78M 560M -2.61B 1.42B 1.01B 610M 1.99B 608M 1.19B 2.24B 5.03B 4.04B 4.18B
Adj. Free Cash Flow
2.92B 3.28B 2.6B 4.49B 3.63B 3.11B 2.77B 1.81B -368M 78M 560M -2.61B 1.42B 1.01B 610M 1.99B 608M 1.19B 2.24B 5.03B 4.04B 4.18B
Maintenance CapEx
-4.09B -4.86B -5.2B -4.63B -5.61B -5.02B -4.89B -3.42B -2.82B -2.36B -1.94B -1.01B -422.71M -306.64M -389.2M -395.96M -545.54M -358.39M -369.89M -297.41M -252.75M -519.9M
Growth CapEx
-557.31M -40.88M -84.97M -84.97M -55.66M -44.08M n/a n/a -306.05M -745.82M -1.33B -1.95B -1.93B -1.84B -1.61B -1.12B -1.01B -927.61M -654.11M -621.59M -548.25M -303.1M
Owner Earnings
843.31M 326.88M -310.03M -561.03M -339.34M -508.92M -887M 615M -61.95M 823.82M 1.89B -656.67M 3.35B 2.84B 2.22B 3.11B 1.62B 2.11B 2.89B 5.65B 4.58B 4.48B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.