Nicolet Bankshares Inc. logo

Nicolet Bankshares Inc.

NIC | NYSE
Chart Builder DCF Calculator
$176.66
+$5.10 (+2.97%)
Nov 2, 2026, 10:39 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
232.55M 136.6M 102.13M 139.42M 143.95M 138.27M 130.96M 132.48M 135M 128.49M 123.45M 130.68M 116.43M 108.9M 63.19M 100.84M 83.72M 73.66M 73.86M 73.83M 52.74M 58.49M 54M
Cost of Revenue
60.07M 60.93M 54.7M 40.09M 42.02M 43.58M 43.04M 42.28M 45.01M 44.89M 41.97M 42.6M 38.86M 33.47M 31.41M 19.51M 16.33M 5.19M 4.42M 12.48M 9.56M 2.74M 3.74M
Gross Profit
172.48M 75.67M 47.43M 99.32M 101.93M 94.74M 87.93M 90.19M 89.99M 83.6M 81.48M 88.08M 77.57M 75.43M 31.79M 81.32M 67.39M 68.47M 69.44M 61.35M 43.18M 55.75M 50.27M
Operating Income
81.18M 72.49M 19.01M 50.2M 51.85M 44.77M 40.14M 43.2M 40.85M 36.75M 34.33M 37.42M 31.83M 30.47M -13.09M 37.1M 24.82M 31.93M 31.89M 21.82M 10.12M 25M 24.19M
Interest Income
200.35M 200.9M 158.21M 120.24M 120.33M 230.38M 112.74M 112.83M 112.62M 108.88M 104.03M 103.55M 99.88M 92.06M 87.38M 85.76M 70.72M 59.53M 57.92M 57.64M 38.74M 38.31M 36.88M
Pretax Income
81.18M 72.49M 19.01M 50.2M 51.85M 44.77M 40.14M 43.2M 40.85M 36.75M 34.33M 37.42M 31.83M 30.47M -13.09M 37.1M 24.82M 31.93M 31.89M 21.82M 10.12M 25M 24.19M
Net Income
63.73M 56.9M 15.2M 40.32M 41.74M 36.04M 32.59M 34.48M 32.52M 29.27M 27.79M 30.66M 17.16M 22.6M -8.9M 27.6M 18.51M 23.99M 24.16M 16.31M 7.82M 18.28M 18.24M
Selling & General & Admin
73.84M 55.6M 50.53M 39.4M 32.67M 31.74M 29.56M 30M 31.75M 29.32M 29.69M 29.74M 27.31M 26.86M 26.99M 15.84M 26.9M 22.22M 23.5M 27.1M 22M 21.59M 19.36M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
17.46M -52.41M -22.11M 9.73M 17.42M 18.18M 18.23M 16.99M 17.4M 17.54M 17.46M 20.91M 18.43M 18.1M 17.89M 28.38M 15.67M 14.32M 14.05M 12.43M 11.06M 9.16M 6.72M
Operating Expenses
91.3M 3.18M 28.42M 49.13M 50.09M 49.92M 47.79M 46.99M 49.15M 46.85M 47.15M 50.66M 45.74M 44.96M 44.88M 44.23M 42.57M 36.54M 37.55M 39.54M 33.06M 30.75M 26.08M
Interest Expense
58.12M 59.43M 48.65M 39.34M 41.07M 84.06M 41.54M 41.28M 44.26M 43.54M 41.22M 39.26M 38.41M 33.02M 30.66M 17.66M 7.73M 4.44M 4.12M 4.08M 3.56M 2.74M 3.24M
Selling & Marketing Expenses
3.39M 3.18M n/a n/a 2.22M 1.59M 2.1M 2.33M 1.82M 2.04M 2.14M 1.85M 1.87M 1.95M 2.12M 8.47M 2.28M 2.06M 1.83M n/a n/a n/a n/a
Cost & Expenses
151.37M 64.12M 83.13M 89.22M 92.11M 93.5M 90.82M 89.27M 94.15M 91.74M 89.12M 93.26M 84.6M 78.4M 76.28M 63.74M 58.9M 41.73M 41.97M 52.01M 42.62M 33.48M 29.82M
Income Tax Expense
17.45M 15.59M 3.81M 9.87M 10.11M 8.74M 7.55M 8.72M 8.33M 7.48M 6.54M 6.76M 14.67M 7.88M -4.19M 9.5M 6.31M 7.94M 7.72M 5.51M 2.3M 6.72M 5.95M
Shares Outstanding (Basic)
14.8M 14.8M 14.8M 14.8M 14.91M 15.03M 15.26M 15.3M 15.05M 14.94M 14.91M 14.82M 14.74M 14.71M 14.69M 14.69M 13.89M 13.4M 13.65M 12.63M 10.39M 9.9M 10M
Shares Outstanding (Diluted)
15.23M 15.23M 15.23M 15.23M 15.34M 15.43M 15.65M 15.71M 15.48M 15.28M 15.25M 15.14M 15.1M 14.96M 14.69M 15.11M 14.31M 13.85M 14.22M 13.05M 10.78M 10.33M 10.4M
EPS (Basic)
4.30 2.68 1.03 2.72 2.80 2.40 2.14 2.25 2.16 1.96 1.86 2.07 1.16 1.54 -0.61 1.88 1.33 1.79 1.77 1.29 0.75 1.85 1.82
EPS (Diluted)
4.19 2.62 1 2.65 2.72 2.34 2.08 2.19 2.10 1.92 1.82 2.02 1.14 1.51 -0.61 1.83 1.29 1.73 1.70 1.25 0.73 1.77 1.75
EBITDA
81.18M 73.47M 21.23M 54.2M 55.44M 48.29M 44.01M 46.55M 45.21M 41.2M 39.13M 42.66M 35.72M 35.55M -8.89M 42.04M 30.01M 36.96M 38.66M 26.37M 14.22M 27.49M 26.91M
EBIT
81.18M 72.49M 19.01M 50.2M 51.85M 44.77M 40.14M 43.2M 40.85M 36.75M 34.33M 37.42M 31.83M 30.47M -13.09M 37.1M 24.82M 31.93M 31.89M 21.82M 10.12M 25M 24.19M
Depreciation & Amortization
n/a 979K 2.22M 4.01M 3.6M 3.52M 3.86M 3.35M 4.36M 4.45M 4.8M 5.24M 3.89M 5.08M 4.2M 4.94M 5.19M 5.04M 6.77M 4.56M 4.1M 2.49M 2.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.