Nicolet Bankshares Inc. logo

Nicolet Bankshares Inc.

NIC | NYSE
Chart Builder DCF Calculator
$177.79
+$6.23 (+3.63%)
Nov 2, 2026, 12:12 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
610.71M 522.11M 523.78M 552.61M 545.66M 536.71M 526.93M 519.42M 517.62M 499.04M 479.45M 419.19M 389.35M 356.65M 321.41M 332.07M 305.06M 274.08M 258.91M 239.05M 221.41M 224.63M 220.51M
Cost of Revenue
215.8M 197.75M 180.4M 168.73M 170.92M 173.9M 175.21M 174.15M 174.47M 168.32M 156.91M 146.34M 123.25M 100.72M 72.44M 45.46M 38.42M 31.65M 29.19M 28.5M 21.35M 19.5M 25.16M
Gross Profit
394.91M 324.36M 343.43M 383.93M 374.8M 362.86M 351.72M 345.27M 343.15M 330.72M 322.55M 272.86M 266.11M 255.93M 248.97M 286.62M 266.64M 242.43M 229.72M 210.55M 200.06M 205.13M 195.35M
Operating Income
222.87M 193.54M 165.82M 186.96M 179.96M 168.96M 160.94M 155.13M 149.35M 140.33M 134.05M 86.63M 86.31M 79.31M 80.76M 125.74M 110.45M 95.75M 88.82M 81.12M 83.54M 97.98M 91.14M
Interest Income
679.71M 599.69M 629.16M 583.69M 576.29M 568.58M 447.08M 438.37M 429.08M 416.34M 399.52M 382.86M 365.07M 335.91M 303.38M 273.92M 245.8M 213.82M 192.6M 171.56M 151.96M 150.49M 149.08M
Pretax Income
222.87M 193.54M 165.82M 186.96M 179.96M 168.96M 160.94M 155.13M 149.35M 140.33M 134.05M 86.63M 86.31M 79.31M 80.76M 125.74M 110.45M 95.75M 88.82M 81.12M 83.54M 97.98M 91.14M
Net Income
176.15M 154.16M 133.29M 150.69M 144.84M 135.62M 128.86M 124.06M 120.24M 104.88M 98.2M 61.52M 58.46M 59.81M 61.2M 94.26M 82.96M 72.28M 66.58M 60.65M 62.33M 72.61M 67.81M
Selling & General & Admin
219.38M 178.2M 154.34M 133.36M 123.96M 123.04M 120.62M 120.75M 120.49M 116.05M 113.59M 110.9M 97M 96.58M 91.95M 88.46M 99.72M 94.82M 94.19M 90.05M 81.97M 77.82M 75.63M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-47.34M -47.38M 23.22M 63.56M 70.83M 70.8M 70.16M 69.39M 73.31M 74.34M 74.9M 75.33M 82.8M 80.04M 76.26M 72.42M 56.47M 51.86M 46.7M 39.38M 34.55M 29.34M 28.59M
Operating Expenses
172.03M 130.82M 177.56M 196.92M 194.78M 193.84M 190.78M 190.14M 193.8M 190.39M 188.5M 186.23M 179.8M 176.62M 168.21M 160.88M 156.19M 146.69M 140.89M 129.43M 116.53M 107.15M 104.22M
Interest Expense
205.55M 188.5M 213.13M 206.01M 207.95M 211.14M 170.61M 170.3M 168.28M 162.43M 151.92M 141.35M 119.75M 89.07M 60.49M 33.96M 20.37M 16.2M 14.49M 13.6M 13.55M 14.7M 17.36M
Selling & Marketing Expenses
6.58M 5.41M 3.82M 5.92M 8.24M 7.84M 8.29M 8.33M 7.86M 7.91M 7.81M 7.79M 14.41M 14.82M 14.93M 14.64M 6.17M 3.89M 1.83M n/a n/a n/a n/a
Cost & Expenses
387.84M 328.57M 357.95M 365.65M 365.7M 367.75M 365.99M 364.29M 368.27M 358.72M 345.38M 332.54M 303.02M 277.31M 240.64M 206.34M 194.61M 178.33M 170.09M 157.93M 137.87M 126.65M 129.38M
Income Tax Expense
46.72M 39.38M 32.53M 36.27M 35.12M 33.34M 32.08M 31.07M 29.11M 35.45M 35.85M 25.12M 27.86M 19.5M 19.56M 31.48M 27.49M 23.47M 22.25M 20.47M 21.11M 25.24M 23.1M
Shares Outstanding (Basic)
14.8M 14.8M 14.8M 14.8M 14.91M 15.03M 15.26M 15.3M 15.05M 14.94M 14.91M 14.82M 14.74M 14.71M 14.69M 14.69M 13.89M 13.4M 13.65M 12.63M 10.39M 9.9M 10M
Shares Outstanding (Diluted)
15.23M 15.23M 15.23M 15.23M 15.34M 15.43M 15.65M 15.71M 15.48M 15.28M 15.25M 15.14M 15.1M 14.96M 14.69M 15.11M 14.31M 13.85M 14.22M 13.05M 10.78M 10.33M 10.4M
EPS (Basic)
10.73 9.23 8.95 10.06 9.59 8.95 8.51 8.23 8.05 7.05 6.63 4.16 3.97 4.14 4.39 6.77 6.18 5.60 5.66 5.71 6.21 7.21 6.65
EPS (Diluted)
10.46 8.99 8.71 9.79 9.33 8.71 8.29 8.03 7.86 6.90 6.49 4.06 3.87 4.02 4.24 6.55 5.97 5.41 5.45 5.50 5.99 6.98 6.49
EBITDA
230.08M 204.34M 179.17M 201.95M 194.29M 184.06M 176.96M 172.08M 168.19M 158.7M 153.06M 105.04M 104.41M 98.71M 100.12M 147.67M 132M 116.21M 106.73M 94.98M 95.96M 108.92M 102.39M
EBIT
222.87M 193.54M 165.82M 186.96M 179.96M 168.96M 160.94M 155.13M 149.35M 140.33M 134.05M 86.63M 86.31M 79.31M 80.76M 125.74M 110.45M 95.75M 88.82M 81.12M 83.54M 97.98M 91.14M
Depreciation & Amortization
7.21M 10.81M 13.35M 14.99M 14.33M 15.09M 16.02M 16.95M 18.84M 18.37M 19M 18.4M 18.1M 19.4M 19.36M 21.93M 21.55M 20.46M 17.91M 13.86M 12.42M 10.94M 11.25M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.