NIO Inc. logo

NIO Inc.

NIO | NYSE
Chart Builder DCF Calculator
$3.24
+$0.03 (+0.93%)
Nov 2, 2026, 2:12 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
32.17B 25.53B 34.17B 21.79B 19.01B 12.03B 19.7B 18.67B 17.45B 9.91B 17.1B 19.07B 8.77B 10.68B 16.06B 13B 10.29B 9.91B 9.9B 9.81B 8.45B 7.98B
Cost of Revenue
26.26B 20.67B 28.18B 18.77B 17.11B 11.12B 17.39B 16.67B 15.76B 9.42B 15.82B 17.54B 8.68B 10.51B 15.44B 11.27B 8.95B 8.46B 8.2B 7.81B 6.87B 6.43B
Gross Profit
5.91B 4.86B 5.99B 3.02B 1.9B 919.55M 2.31B 2.01B 1.69B 487.73M 1.28B 1.52B 86.96M 162.29M 621.76M 1.74B 1.34B 1.45B 1.7B 1.99B 1.57B 1.55B
Operating Income
-663.65M -308.81M 503.67M -3.52B -4.91B -6.42B -6.03B -5.24B -5.21B -5.39B -6.63B -4.84B -6.07B -5.11B -6.74B -3.87B -2.85B -2.19B -2.45B -991.93M -763.32M -295.92M
Interest Income
n/a 115.89M 124.77M 354.4M 107.53M 173.22M -169.92M 310.12M 362.73M 350.79M 1.37B 288.01M 247.18M 306.76M 351.96M 313.21M 292.86M 400.69M 359.06M 240.12M 193.03M 119.62M
Pretax Income
-495.71M -319.96M 295.86M -3.42B -4.95B -6.75B -7.18B -5.02B -5.04B -5.18B -5.13B -4.56B -6.04B -4.73B -5.77B -4.1B -2.76B -1.75B -2.11B -832.05M -585.36M -447.09M
Net Income
-529.83M -496.01M 280.15M -3.66B -5.14B -6.89B -7.13B -5.14B -5.13B -5.26B -5.59B -4.63B -6.12B -4.8B -5.85B -4.14B -2.75B -1.83B -2.18B -2.86B -659.28M -4.87B
Selling & General & Admin
4.43B 3.5B 3.49B 4.18B 3.48B 4.4B 3.59B 4.11B 3.76B 3B 3.31B 3.61B 2.86B 2.45B 2.71B 2.71B 2.28B 2.01B 2.36B 1.82B 1.5B 1.2B
Research & Development
2.15B 1.89B 2B 2.39B 3.01B 3.18B 3.64B 3.32B 3.22B 2.86B 3.97B 3.04B 3.34B 3.08B 3.98B 2.94B 2.15B 1.76B 1.83B 1.19B 883.67M 686.55M
Other Expenses
6.81 -214.38M 6.99 -29.19M 321.41M -244.48M 1.12B -182.41M -77.97M 20.79M 624.67M -281.17M -40.1M -247.4M 668.09M -51.61M -246.08M -140.99M -42.09M -32.91M -44.18M -33.07M
Operating Expenses
6.58B 5.17B 5.49B 6.55B 6.81B 7.34B 8.34B 7.25B 6.9B 5.88B 7.9B 6.37B 6.16B 5.27B 7.36B 5.61B 4.19B 3.64B 4.14B 2.99B 2.34B 1.85B
Interest Expense
242.65M 214.41M 202.3M 222.51M 212.75M 244.86M 247.59M 203.76M 176.14M 170.88M 163.88M 88.55M 82.44M 68.66M 90.6M 100.56M 64.71M 77.34M 75.94M 77.19M 60.53M 423.76M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
32.83B 25.84B 33.67B 25.32B 23.92B 18.45B 25.74B 23.91B 22.66B 15.3B 23.73B 23.91B 14.85B 15.79B 22.8B 16.87B 13.14B 12.1B 12.35B 10.8B 9.21B 8.28B
Income Tax Expense
32.87M 12.12M 17.04M 57.03M 42.94M 4.63M -70.09M 38.27M 2.02M 6.99M 232.88M 1.61M 18.67M 7.67M 16.8M 9.64M -1.79M 30.46M 33.25M 3.25M 1.81M 3.96M
Shares Outstanding (Basic)
2.5B 2.48B 2.51B 2.43B 2.23B 2.09B 2.06B 2.06B 2.05B 2.04B 1.76B 1.74B 1.65B 1.65B 1.65B 1.64B 1.63B 1.62B 1.61B 1.57B 1.56B 1.55B
Shares Outstanding (Diluted)
2.5B 2.48B 2.51B 2.43B 2.23B 2.09B 2.06B 2.06B 2.05B 2.04B 1.76B 1.74B 1.65B 1.65B 1.65B 1.64B 1.63B 1.62B 1.61B 1.57B 1.56B 1.55B
EPS (Basic)
-0.29 -0.20 0.05 -1.51 -2.31 -3.29 -3.47 -2.50 -2.50 -2.57 -3.18 -2.67 -3.70 -2.91 -3.55 -2.53 -1.68 -1.12 -1.36 -1.82 -0.42 -3.14
EPS (Diluted)
-0.29 -0.20 0.05 -1.51 -2.31 -3.29 -3.47 -2.50 -2.50 -2.57 -3.18 -2.67 -3.70 -2.91 -3.55 -2.53 -1.68 -1.12 -1.36 -1.82 -0.42 -3.14
EBITDA
-663.65M -105.56M 498.16M -3.2B -169.06M -6.5B -2.73B -4.82B -1.37B -5.01B -2.1B -4.47B -3.92B -4.66B -3.3B -4B -1.08B -1.67B -1.27B -754.86M 401.29M -23.34M
EBIT
-663.65M -105.56M 498.16M -3.2B -4.74B -6.5B -6.93B -4.82B -4.87B -5.01B -4.97B -4.47B -5.95B -4.66B -5.68B -4B -2.69B -1.67B -2.03B -754.86M -524.83M -23.34M
Depreciation & Amortization
n/a n/a n/a n/a 4.57B n/a 4.2B n/a 3.5B n/a 2.87B n/a 2.04B n/a 2.38B n/a 1.62B n/a 767.2M n/a 926.12M n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.