Nelnet Inc. logo

Nelnet Inc.

NNI | NYSE
Chart Builder DCF Calculator
$124.53
+$2.06 (+1.68%)
Nov 2, 2026, 2:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
45.47M 55.6M 38.69M 100.68M 177.85M 81.13M 63.43M -1.94M 44.24M 70.76M -8.38M 42.24M 19.1M 23.02M 27.98M 100.47M 82.9M 184.89M 129.15M 51.22M 83.01M 122.9M
Depreciation & Amortization
21.77M 21.16M 22.36M 15.86M 29.28M 23.12M 26.51M 36.4M 15.14M 33.96M 22M 35.09M 59.36M 34.21M 62.59M 39.58M 37.75M 36.34M 18.67M 36.9M 38.34M 38.42M
Stock-Based Compensation
8.87M n/a n/a n/a n/a n/a 3.09M 2.95M 2.84M 3.17M 4.5M 4.17M 3.97M 3.84M 4.3M 3.7M 3.25M 2.92M 2.85M 2.84M 2.93M 2.05M
Other Working Capital
7.05M -33.49M 11.97M 33.31M 145.73M -42.44M 107.79M 77.54M 16.44M 39.99M 61.8M 57.22M -28.58M 3.12M 74.15M -63.7M -17.96M -3.26M 35.8M 56.22M -16.07M -5.17M
Other Non-Cash Items
-17.73M 28.91M 30.64M -23.3M -177.21M -2.07M -10.38M 35.51M 16.27M 7.77M 51.5M 18.03M 7.66M 30.41M -59.23M 73.81M 59.89M -6.06M 19.49M -18.23M -38.41M -27.09M
Deferred Income Tax
-1.3M -10.9M 78.16M 6.46M -93.24M 4.32M 1.09M -17.89M -2.58M -2.17M -27.25M -8.57M -2.39M -13.75M -22.99M 7.74M 10.45M 39.44M 22.54M 14.91M 2.77M 15.41M
Change in Working Capital
20.81M -21.67M -32.23M 12.75M 145.07M -15.33M 96.8M 82.01M 57.5M 98.08M 37.31M 63.28M -11.56M 45.12M 14.53M -52.14M 14.13M 17.83M -37.53M 63.05M 50.31M -103.03M
Operating Cash Flow
77.89M 73.12M 137.62M 112.44M 81.76M 91.17M 180.53M 137.04M 133.4M 211.56M 79.69M 154.24M 76.13M 122.85M 27.19M 173.16M 208.37M 275.35M 155.17M 150.68M 138.95M 48.66M
Capital Expenditures
-6.33M -11.55M -7.49M -11.67M -3.7M -3.38M 17.38M -4.44M -10.62M -23.23M -21.45M -15.35M -12.82M -24.43M -15M -10.27M -18.36M -15.79M -16.36M -13.81M -10.89M -17.9M
Cash Acquisitions
-7.72M 197.01M n/a n/a n/a n/a n/a n/a n/a n/a 689.95M n/a n/a n/a 1.94M -28.65M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-6.99B -242.84M -478.92M -263.77M -183.21M -219.1M -408.66M -209.14M -239.89M -252.87M -248.43M -262.28M -126.61M -312.88M -155.66M -254.82M -669.4M -213.14M -308.68M -196.73M -375.57M -115.93M
Sales Maturities Of Investments
6.94B 95.93M 214.34M 173.12M 497.3M 113.17M 106.73M 152.32M 169.29M 172.2M 259.02M 202.08M 98.66M 508.01M 87.01M 136.06M 225.89M 131.03M 79.25M 88.75M 69.36M 136.97M
Other Investing Acitivies
7.46M -7.46M 207.47M -88.46M 263.08M 245.66M 619.42M 315.5M 832.06M 1.19B 8.4M 491.69M 207.17M 553.23M 614.47M 1.06B 695.75M 700.98M 888.29M 908.66M -394.69M 465.22M
Investing Cash Flow
-65.95M 31.09M -64.6M -190.78M 573.47M 136.36M 334.87M 254.25M 750.84M 1.09B 687.49M 416.14M 166.4M 723.93M 532.75M 902.32M 233.89M 603.07M 642.49M 786.86M -711.78M 468.36M
Debt Repayment
-657.74M -82.44M 148.55M -64.05M -770.61M -347.22M -688.13M -642.53M -1.03B -1.26B -582.3M -629.17M -400.93M -1.21B -415.92M -1.09B -631.01M -904.76M -995.03M -782.48M 617.8M -576.5M
Common Stock Repurchased
-24.35M -16.28M -16.25M -27.27M -21.36M -4.46M -403K -576K -46.84M -35.47M -23.72M -543K -465K -3.3M -4.46M -14.29M -46.03M -32.9M -30.63M -25.08M -399K -2.01M
Dividend Paid
-11.82M -11.83M -11.84M -10.84M -10.16M -10.16M -10.16M -10.15M -10.16M -10.37M -10.37M -9.7M -9.69M -9.65M -9.65M -8.93M -8.97M -9.06M -9.14M -8.41M -8.48M -8.44M
Other Financial Acitivies
827.86M -134M 12.81M 145.09M 115.66M 35.05M 215.41M 216.84M 199.96M -78.98M 81.47M 47.26M 84.04M -83.16M 183.66M -97.19M 240.12M 51.18M 179.83M 51.77M 94.12M 58.42M
Financial Cash Flow
134.52M -244.18M 133.75M 43.41M -685.89M -326.45M -482.76M -435.96M -881.74M -1.38B -534.45M -591.74M -326.56M -1.31B -245.94M -1.21B -445.53M -895.11M -854.61M -763.77M 703.04M -528.15M
Net Cash Flow
135.79M -143.02M 206.75M -34.98M -30.35M -98.89M 32M -44.39M 2.58M -84.67M 232.95M -21.48M -84.02M -459.57M 314.29M -130.71M -3.62M -16.52M -56.89M 173.71M 130.18M -11.2M
Free Cash Flow
71.57M 61.57M 130.12M 100.77M 78.06M 87.79M 197.91M 132.6M 122.79M 188.33M 58.24M 138.88M 63.31M 98.42M 12.19M 162.89M 190.01M 259.56M 138.82M 136.87M 128.07M 30.76M
Adj. Free Cash Flow
62.7M 61.57M 130.12M 100.77M 78.06M 87.79M 194.82M 129.65M 119.95M 185.17M 53.74M 134.71M 59.34M 94.58M 7.89M 159.19M 186.76M 256.64M 135.97M 134.03M 125.14M 28.71M
Maintenance CapEx
-6.33M -11.55M -1.66M -6.66M n/a -3.38M 17.91M -4.44M -10.62M -18.63M -21.45M -14.32M -4.42M -24.43M -7.78M n/a -9.72M n/a n/a -13.81M -10.89M -17.9M
Growth CapEx
n/a n/a -5.83M -5.01M -3.7M n/a -529.71K n/a n/a -4.6M n/a -1.03M -8.4M n/a -7.22M -10.27M -8.63M -15.79M -16.36M n/a n/a n/a
Owner Earnings
71.57M 61.57M 135.96M 105.78M 81.76M 87.79M 198.44M 132.6M 122.79M 192.93M 58.24M 139.92M 71.72M 98.42M 19.41M 173.16M 198.64M 275.35M 155.17M 136.87M 128.07M 30.76M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.