Northrop Grumman Corporation logo

Northrop Grumman Corporation

NOC | NYSE
Chart Builder DCF Calculator
$557.54
-$4.82 (-0.86%)
At close: Oct 30, 2026, 4:00 PM ET
$555.99
-$1.55 (-0.28%)
Pre-market: Nov 2, 2026, 8:01 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.12B 1.09B 875M 1.43B 1.1B 1.17B 481M 1.26B 1.03B 940M 944M -535M 937M 812M 842M 2.08B 915M 946M 955M 2.71B 1.06B 1.04B 2.2B
Depreciation & Amortization
379M 367M 372M 406M 379M 350M 337M 414M 331M 326M 299M 400M 317M 323M 298M 382M 327M 330M 303M 331M 314M 300M 294M
Stock-Based Compensation
26M 29M 20M 54M 25M 20M 20M 29M 26M 26M 20M 23M 17M 28M 19M 27M 30M 24M 18M 23M 31M 22M 18M
Other Working Capital
-190M -163M -1.39B -1.5B 1.19B -140M -1.05B 87M -683M 725M 261M -123M -835M 171M 290M 235M -639M -270M -249M -206M -522M 276M 319M
Other Non-Cash Items
-145M 73M -154M 1.13B -1.86B -340M 365M -554M -137M -146M -149M 1.91B -203M -47M -131M -1.61B -304M -292M -309M -2.64B -301M -669M -1.95B
Deferred Income Tax
198M 145M 308M 204M 458M -80M -34M -195M -157M -127M -103M -690M 125M -218M -205M 117M -39M -198M -201M 708M 16M -122M 1M
Change in Working Capital
163M -428M -3.08B 674M 1.45B -256M -2.73B 1.62B 2M 406M -1.72B 1.33B 35M 21M -1.53B 1.26B 406M -1.01B -1.25B 305M 40M 460M -624M
Operating Cash Flow
1.75B 1.28B -1.66B 3.9B 1.56B 868M -1.57B 2.58B 1.09B 1.43B -706M 2.43B 1.23B 919M -702M 2.25B 1.34B -197M -488M 1.44B 1.16B 1.03B -66M
Capital Expenditures
-306M -302M -167M -662M -301M -231M -256M -816M -361M -320M -270M -803M -359M -304M -309M -632M -296M -263M -244M -733M -247M -230M -205M
Cash Acquisitions
n/a n/a n/a n/a -333M 333M n/a n/a n/a n/a n/a n/a n/a n/a n/a 55M 100M n/a n/a -3.4B 28M 56M 3.4B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 107M n/a n/a n/a n/a n/a n/a n/a n/a n/a 40M 157M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
356M -1M -1M -2M 334M -41M 4M 18M n/a -1M 1M -7M 2M 1M n/a -1M 1M 44M -5M 3.39B -4M n/a 1M
Investing Cash Flow
50M -196M -168M -664M -300M 61M -252M -798M -361M -321M -269M -770M -200M -303M -309M -578M -195M -219M -249M -741M -223M -174M 3.2B
Debt Repayment
n/a -498M -29M n/a -566M 90M -26M n/a n/a n/a 2.5B n/a -1.82B 768M 2B n/a n/a n/a n/a n/a n/a -36M -2.2B
Common Stock Repurchased
n/a n/a -68M -456M -277M -411M -480M -441M -321M -562M -1.19B -346M -223M -208M -723M -493M -371M -322M -318M -981M -581M -143M -2B
Dividend Paid
-351M -351M -333M -329M -330M -332M -302M -299M -301M -303M -283M -282M -280M -284M -270M -266M -267M -268M -251M -246M -251M -248M -238M
Other Financial Acitivies
-7M -18M -59M -2M -26M -62M -43M -13M -54M -28M -95M -5M -8M -3M -73M -3M -5M 1M -50M 1M 6M -3M -82M
Financial Cash Flow
-358M -867M -489M -787M -1.2B -715M -851M -753M -676M -893M 927M -633M -2.33B 273M 929M -762M -643M -589M -619M -1.23B -826M -430M -4.52B
Net Cash Flow
1.44B 217M -2.31B 2.45B 58M 214M -2.67B 1.03B 54M 211M -48M 1.03B -1.3B 889M -82M 911M 497M -1.01B -1.36B -525M 114M 424M -1.39B
Free Cash Flow
1.44B 978M -1.82B 3.24B 1.26B 637M -1.82B 1.76B 730M 1.11B -976M 1.63B 869M 615M -1.01B 1.62B 1.04B -460M -732M 709M 916M 798M -271M
Adj. Free Cash Flow
1.41B 949M -1.84B 3.18B 1.23B 617M -1.84B 1.73B 704M 1.08B -996M 1.6B 852M 587M -1.03B 1.59B 1.01B -484M -750M 686M 885M 776M -289M
Maintenance CapEx
-306M -302M -167M -376.48M -182.17M -193.99M -256M -803.24M -302.26M -149.35M -48.85M -652.43M -158.91M -111.13M -183.57M -311.32M -238.26M -263M -244M -733M -247M -174.34M -93.06M
Growth CapEx
n/a n/a n/a -285.52M -118.83M -37.01M n/a -12.76M -58.74M -170.65M -221.15M -150.57M -200.09M -192.87M -125.43M -320.68M -57.74M n/a n/a n/a n/a -55.66M -111.94M
Owner Earnings
1.44B 978M -1.82B 3.52B 1.37B 674.01M -1.82B 1.77B 788.74M 1.28B -754.85M 1.78B 1.07B 807.87M -885.57M 1.94B 1.1B -460M -732M 709M 916M 853.66M -159.06M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.