Northrop Grumman Corporation logo

Northrop Grumman Corporation

NOC | NYSE
Chart Builder DCF Calculator
$557.54
-$4.82 (-0.86%)
At close: Oct 30, 2026, 4:00 PM ET
$555.99
-$1.55 (-0.28%)
Pre-market: Nov 2, 2026, 8:01 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.52B 4.5B 4.58B 4.18B 4.02B 3.95B 3.71B 4.17B 2.38B 2.29B 2.16B 2.06B 4.67B 4.65B 4.78B 4.9B 5.53B 5.67B 5.77B 7.01B 4.63B 4.55B 4.52B
Depreciation & Amortization
1.52B 1.52B 1.51B 1.47B 1.48B 1.43B 1.41B 1.37B 1.36B 1.34B 1.34B 1.34B 1.32B 1.33B 1.34B 1.34B 1.29B 1.28B 1.25B 1.24B 1.25B 1.26B 1.26B
Stock-Based Compensation
129M 128M 119M 119M 94M 95M 101M 101M 95M 86M 88M 87M 91M 104M 100M 99M 95M 96M 94M 94M 100M 94M 90M
Other Working Capital
-3.24B -1.86B -1.84B -1.5B 87M -1.79B -924M 390M 180M 28M -526M -497M -139M 57M -384M -923M -1.36B -1.25B -701M -133M -729M -1.02B -829M
Other Non-Cash Items
906M -807M -1.22B -701M -2.39B -666M -472M -986M 1.48B 1.41B 1.51B 1.53B -1.99B -2.09B -2.34B -2.52B -3.54B -3.54B -3.91B -5.56B -1.93B -1.65B -1.02B
Deferred Income Tax
855M 1.12B 890M 548M 149M -466M -513M -582M -1.08B -795M -886M -988M -181M -345M -325M -321M 270M 325M 401M 603M -264M -80M 55M
Change in Working Capital
-2.67B -1.38B -1.21B -863M 83M -1.37B -706M 311M 16M 49M -336M -144M -214M 157M -871M -600M -1.55B -1.92B -449M 181M -55M -244M 325M
Operating Cash Flow
5.27B 5.08B 4.67B 4.76B 3.44B 2.97B 3.53B 4.39B 4.24B 4.38B 3.87B 3.88B 3.7B 3.8B 2.69B 2.9B 2.09B 1.92B 3.15B 3.57B 3.73B 3.92B 5.23B
Capital Expenditures
-1.44B -1.43B -1.36B -1.45B -1.6B -1.66B -1.75B -1.77B -1.75B -1.75B -1.74B -1.78B -1.6B -1.54B -1.5B -1.44B -1.54B -1.49B -1.45B -1.42B -1.27B -1.31B -1.35B
Cash Acquisitions
n/a -333M n/a n/a n/a 333M n/a n/a n/a n/a n/a n/a 55M 155M 155M 155M -3.3B -3.37B -3.32B 84M 3.48B 3.46B 3.4B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
107M 107M n/a n/a n/a n/a n/a n/a 40M 197M 197M 197M 157M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
352M 330M 290M 295M 315M -19M 21M 18M -7M -5M -3M -4M 2M 1M 44M 39M 3.43B 3.43B 3.38B 3.39B 206M 208M 208M
Investing Cash Flow
-978M -1.33B -1.07B -1.16B -1.29B -1.35B -1.73B -1.75B -1.72B -1.56B -1.54B -1.58B -1.39B -1.39B -1.3B -1.24B -1.4B -1.43B -1.39B 2.06B 2.42B 2.35B 2.26B
Debt Repayment
-527M -1.09B -505M -502M -502M 64M -26M 2.5B 2.5B 677M 1.45B 945M 945M 2.76B 2B n/a n/a n/a -36M -2.24B -3.3B -3.33B -4.07B
Common Stock Repurchased
-524M -801M -1.21B -1.62B -1.61B -1.65B -1.8B -2.51B -2.42B -2.32B -1.97B -1.5B -1.65B -1.8B -1.91B -1.5B -1.99B -2.2B -2.02B -3.71B -2.72B -2.15B -2.15B
Dividend Paid
-1.36B -1.34B -1.32B -1.29B -1.26B -1.23B -1.21B -1.19B -1.17B -1.15B -1.13B -1.12B -1.1B -1.09B -1.07B -1.05B -1.03B -1.02B -996M -983M -979M -970M -964M
Other Financial Acitivies
-86M -105M -149M -133M -144M -172M -138M -190M -182M -136M -111M -89M -87M -84M -80M -57M -53M -42M -46M -78M -79M -67M -67M
Financial Cash Flow
-2.5B -3.34B -3.19B -3.55B -3.52B -3B -3.17B -1.4B -1.28B -2.93B -1.76B -1.76B -1.89B -203M -1.07B -2.61B -3.08B -3.26B -3.1B -7B -7.08B -6.51B -7.25B
Net Cash Flow
1.79B 408M 405M 50M -1.37B -1.37B -1.38B 1.24B 1.24B -112M 566M 532M 416M 2.22B 321M -953M -2.39B -2.77B -1.34B -1.38B -940M -237M 239M
Free Cash Flow
3.83B 3.65B 3.31B 3.31B 1.83B 1.31B 1.78B 2.62B 2.49B 2.63B 2.14B 2.1B 2.09B 2.26B 1.19B 1.47B 556M 433M 1.69B 2.15B 2.45B 2.61B 3.88B
Adj. Free Cash Flow
3.7B 3.52B 3.19B 3.19B 1.74B 1.21B 1.68B 2.52B 2.39B 2.54B 2.05B 2.01B 2B 2.16B 1.09B 1.37B 461M 337M 1.6B 2.06B 2.35B 2.52B 3.79B
Maintenance CapEx
-1.15B -1.03B -919.65M -1.01B -1.44B -1.56B -1.51B -1.3B -1.15B -1.01B -971.31M -1.11B -764.93M -844.28M -996.15M -1.06B -1.48B -1.49B -1.4B -1.25B -826.56M -752.44M -766.77M
Growth CapEx
-285.52M -404.34M -441.35M -441.35M -168.6M -108.51M -242.15M -463.31M -601.11M -742.46M -764.69M -668.96M -839.07M -696.72M -503.85M -378.42M -57.74M n/a -55.66M -167.59M -447.44M -561.56M -586.23M
Owner Earnings
4.11B 4.05B 3.75B 3.75B 2B 1.42B 2.02B 3.08B 3.09B 3.37B 2.9B 2.77B 2.93B 2.96B 1.69B 1.84B 613.74M 433M 1.75B 2.32B 2.9B 3.17B 4.47B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.