Northland Power Inc. logo

Northland Power Inc.

NPIFF | OTC
Chart Builder DCF Calculator
$15.50
+$0.01 (+0.06%)
Nov 2, 2026, 2:01 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-183.73M -184.64M -206.42M -323.46M -45.78M 263.05M 271.83M -142.06M 72.26M -169.49M -175.19M 389.3M 434.79M 668.49M 827.73M 652.73M 567.15M 317.79M 189.56M 109.61M 196.47M 263.04M
Depreciation & Amortization
728.33M 728.23M 723.92M 712.79M 700.83M 689.08M 685.02M 690.36M 680.62M 669.63M 659.75M 647.13M 629.67M 628.08M 625.67M 614.82M 644.56M 639.24M 637.01M 634.24M 605.02M 592.93M
Stock-Based Compensation
2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-155.62M 89.83M 28.11M 245.61M 168.29M -72.25M -296.93M -571.59M -622.11M -571.31M -466.31M -93.72M 195.84M 225.38M 289.88M 260.62M 149.38M 262.09M 292.5M 166.87M 97.56M 53.41M
Other Non-Cash Items
791.05M 772.13M 726.57M 747.19M 335.22M -45.41M 46.77M 598.31M 376.14M 608.17M 545.56M -35.84M -756K -197.82M -347.94M -160.4M -212.86M 36.49M 139.81M 134.75M 141.98M 107.17M
Deferred Income Tax
-101.69M -150.28M -160.09M -180.44M -74.07M -11.52M -5.87M -111.75M -91.07M -85.89M -104.43M -6.53M 13.39M 53.25M 101.29M 152.86M 160.12M 88.23M 68.94M 24.84M 7.88M 32.93M
Change in Working Capital
-155.62M 89.83M 28.11M 245.61M 168.29M -72.25M -296.93M -571.59M -622.11M -571.31M -466.31M -93.72M 195.84M 225.38M 289.88M 260.62M 149.38M 262.09M 292.5M 166.87M 97.56M 53.41M
Operating Cash Flow
1.08B 1.26B 1.11B 1.2B 1.08B 822.94M 700.82M 463.25M 415.85M 451.12M 459.37M 900.34M 1.27B 1.38B 1.5B 1.52B 1.31B 1.34B 1.33B 1.07B 1.05B 1.05B
Capital Expenditures
-163.63M -159.64M -135.55M -126.27M -145.09M -363.71M -552.22M -663.6M -683.24M -587.71M -441.11M -432.58M -473.87M -431.17M -452.58M -514.36M -516.42M -504.2M -469.79M -297.7M -218.06M -212.01M
Cash Acquisitions
1.45M 1.45M 5.19M 5.19M 5.19M 5.19M 782K 782K 782K 782K n/a -241.25M -241.25M -241.25M -241.25M 12.11M -420.11M -420.11M -501.73M -513.84M -83.33M -83.33M
Purchase of Investments
n/a n/a n/a n/a n/a -146.63M -310.12M -342.1M -1.09B -1.13B -1.4B -1.37B -620.33M -433.92M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 257.25M 257.25M 257.25M 257.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
43.18M 63.01M 64.85M -125.52M -95.8M 114.44M 117.9M 812.25M 808.25M 640.43M 639.49M 125.1M 48.39M 26.32M 16.74M -13.44M 31.44M -3.47M -3.88M -11.66M -26.55M 10.14M
Investing Cash Flow
-147.67M -123.85M -94.18M 10.64M 21.54M -133.46M -486.41M -193.71M -969.18M -1.08B -1.21B -1.92B -1.29B -1.08B -677.09M -515.7M -905.1M -927.78M -975.41M -823.2M -327.95M -285.2M
Debt Repayment
-541.18M -591.8M -604.49M -619.05M -878.76M -329.51M -109.14M -311.6M 426.62M 507.68M 339.65M 302.92M -184.05M -967.68M -706.8M -250.74M -250.82M -445.05M -681.97M -848.56M -899.17M -565.89M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-258.73M -289.41M -292.33M -262.54M -234.47M -206.02M -206.65M -209.18M -211.08M -212.36M -211.18M -212.15M -210.97M -209.49M -208.05M -201.16M -196.11M -191.01M -183.57M -181.87M -192.64M -208.63M
Other Financial Acitivies
-241.56M -130.79M -117.5M -125.85M -57.99M -81.19M -56.87M -65.12M -88.96M -87.84M -120.15M -223.46M -217.57M -213.1M -208.09M -90.14M -94.22M -90.84M -104.33M -101.44M -101.88M -152.28M
Financial Cash Flow
-1.04B -1.01B -1.01B -1.01B -1.17B -616.73M -372.66M -586.22M 142.04M 269.57M 111.42M 172.76M 31.96M -626.67M -271.34M 107.55M -246.47M 351.72M -20.26M -182.27M -244.1M -926.8M
Net Cash Flow
-110.73M 110.4M 6.51M 240.09M -34.48M 109.11M -141.11M -265.12M -368.86M -377.78M -646.47M -782.22M 112.68M -211.98M 630.65M 1.05B 75.92M 696.44M 201.8M -37.84M 399.37M -249.36M
Free Cash Flow
916.72M 1.1B 976.54M 1.08B 939.39M 459.23M 148.6M -200.34M -267.4M -136.59M 18.26M 467.76M 799.08M 946.21M 1.04B 1.01B 791.93M 839.64M 858.02M 772.61M 830.85M 837.48M
Adj. Free Cash Flow
914.72M 1.1B 976.54M 1.08B 939.39M 459.23M 148.6M -200.34M -267.4M -136.59M 18.26M 467.76M 799.08M 946.21M 1.04B 1.01B 791.93M 839.64M 858.02M 772.61M 830.85M 837.48M
Maintenance CapEx
-77.24M -73.25M -49.16M -91.54M -145.09M -118.11M -95.93M -207.31M -226.96M -377.02M -441.11M -427.67M -354.46M -204.41M -140.31M n/a -116.55M -211.69M -262.78M -262.78M -146.23M -51.09M
Growth CapEx
-86.39M -86.39M -86.39M -34.74M n/a -245.59M -456.29M -456.29M -456.29M -210.69M n/a -4.91M -119.41M -226.76M -312.26M -514.36M -399.87M -292.51M -207.01M -34.92M -71.84M -160.92M
Owner Earnings
1B 1.18B 1.06B 1.11B 939.39M 704.83M 604.89M 255.94M 188.89M 74.1M 18.26M 472.67M 918.48M 1.17B 1.36B 1.52B 1.19B 1.13B 1.07B 807.53M 902.68M 998.39M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.