Nippon Yusen Kabushiki Kaisha logo

Nippon Yusen Kabushiki Kaisha

NPNYY | OTC
Chart Builder DCF Calculator
$9.35
-$0.22 (-2.30%)
Nov 2, 2026, 10:21 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 31, 2026
FY 2025
Mar 31, 2025
FY 2024
Mar 31, 2024
FY 2023
Mar 31, 2023
FY 2022
Mar 31, 2022
FY 2021
Mar 31, 2021
Net Income
211.75B 477.71B 228.6B 1.01T 1.01T 139.23B
Depreciation & Amortization
175.18B 158.17B 144.43B 123.41B 102.52B 100.59B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-6.68B -24.22B 19.9B 2.39B -36.59B 54.7B
Other Non-Cash Items
101.37B -113.48B 18.31B -328.6B -514.78B -120.77B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-14.94B -11.64B 10.07B 17.51B -89.08B 40.29B
Operating Cash Flow
473.36B 510.76B 401.41B 824.85B 507.76B 159.34B
Capital Expenditures
-304.5B -206.51B -336.28B -198.36B -192.73B -102.09B
Cash Acquisitions
-180.76B 174.17B 83.84B 17.15B 77.38B 79.31B
Purchase of Investments
-23.47B -56.54B -48.2B -57.42B -18.02B -14.12B
Sales Maturities Of Investments
67.06B 29.36B 65.49B 9.96B 10.3B 12.92B
Other Investing Acitivies
70.45B -268M -50.49B -23.3B -19.52B 8.33B
Investing Cash Flow
-371.24B -59.78B -285.63B -251.98B -142.59B -15.65B
Debt Repayment
288.91B -174.62B 187.65B -153.33B -149.26B -93.67B
Common Stock Repurchased
-144.06B -125.04B -200.04B -1.54B -231M -15M
Dividend Paid
-132.97B -95.12B -115.96B -389.96B -64.43B -6.78B
Other Financial Acitivies
-45.83B -33.22B -35.3B -40.31B -29.89B -26.27B
Financial Cash Flow
-33.39B -427.75B -163.42B -582.19B -243.52B -126.7B
Net Cash Flow
64.73B 5B -51.37B -30.46B 123.1B 26.5B
Free Cash Flow
168.86B 304.25B 65.13B 626.49B 315.04B 57.25B
Adj. Free Cash Flow
168.86B 304.25B 65.13B 626.49B 315.04B 57.25B
Maintenance CapEx
-304.5B -106.46B -336.28B -42.02B n/a -102.09B
Growth CapEx
n/a -100.04B n/a -156.34B -192.73B n/a
Owner Earnings
168.86B 404.29B 65.13B 782.83B 507.76B 57.25B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.