Insperity Inc. logo

Insperity Inc.

NSP | NYSE
Chart Builder DCF Calculator
$53.42
+$4.74 (+9.74%)
Nov 2, 2026, 2:32 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3M -16M -25M -7M 17M 40M 63M 91M 119.56M 161.56M 155.56M 171.56M 190.2M 182.87M 204.47M 179.35M 150.86M 140.49M 132.04M 124.08M 118.66M 111.37M 138.07M
Depreciation & Amortization
43M 44M 45M 45M 44M 44M 44M 44M 43.81M 43.81M 43.81M 42.81M 42.29M 41.38M 40.48M 40.66M 41.2M 41.03M 40.68M 38.55M 35.58M 33.48M 31.63M
Stock-Based Compensation
52M 56M 50M 61M 61M 62M 62M 61M 58.32M 57.32M 52.32M 53.32M 53.26M 50.6M 51.23M 50.08M 43.48M 40.5M 38.65M 40.62M 58M 68.5M 65.42M
Other Working Capital
215M 227M 46M -388M 75M -88M -11M 474M -143.49M 196.51M 65.51M 3.51M 184.65M -82.87M -28.89M 195.54M -52.27M 10.74M 99.73M 51.39M 52.38M 60.46M 38.56M
Other Non-Cash Items
-158M -1M 13M n/a n/a n/a n/a n/a n/a n/a n/a n/a 843K 843K 843K 843K 884K 884K 884K 884K 783K 783K 783K
Deferred Income Tax
11M 27M 17M 12M 16M -7M -4M -14M -9.28M -4.28M -7.28M -4.28M -8.79M -19.71M -3.65M -10.64M 905K 9.61M -8.23M 4.71M -4.45M -1.15M 4.74M
Change in Working Capital
281M 196M -2M -389M -52M -192M -119M 338M -253.19M 60.81M -55.19M -65.19M 87.85M -1.08M 35.47M 87.4M 90.02M 43.43M 113M 51.31M 86.06M 25.51M 83.9M
Operating Cash Flow
232M 306M 98M -278M 86M -53M 46M 520M -40.78M 319.22M 189.22M 198.22M 365.66M 254.91M 328.84M 347.69M 327.34M 275.95M 317.03M 260.16M 294.62M 238.49M 324.54M
Capital Expenditures
-35M -31M -31M -31M -35M -40M -39M -38M -42.59M -36.59M -37.59M -39.59M -35.88M -35.29M -32.64M -30.33M -25.75M -21.24M -25.52M -32.91M -52.99M -79.4M -94.61M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.79M 1.79M 1.79M 1.79M 8.65M 8.65M 8.65M 8.65M n/a n/a n/a
Purchase of Investments
-1M -16M -26M -26M -31M -21M -23M -23M -25.39M -28.39M -40.39M -48.39M -51.13M -61.48M -53.78M -46.75M -52.41M -44.61M -54.58M -58.2M -50.03M -56.05M -52.52M
Sales Maturities Of Investments
1M 14M 26M 26M 31M 23M 23M 23M 23.53M 48.53M 60.53M 66.53M 72.74M 57.29M 51.2M 44.96M 49.66M 47.37M 55.23M 60.05M 50.38M 52.35M 36.7M
Other Investing Acitivies
18M 18M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.79M -1.79M -1.79M -1.79M -8.6M -8.6M -8.6M -8.6M 43K 43K 43K
Investing Cash Flow
-17M -15M -31M -31M -35M -38M -39M -38M -44.45M -16.45M -17.45M -21.45M -14.27M -39.48M -35.23M -32.12M -28.45M -18.43M -24.83M -31.01M -52.6M -83.06M -110.38M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -4M -4M -19M -30M -45M -59M -63M -52.05M -123.05M -119.05M -131.05M -140.87M -61.48M -80.84M -73.29M -83.38M -87.99M -67.48M -69.73M -57.97M -76.72M -67.9M
Dividend Paid
-91M -68M -90M -90M -90M -90M -91M -89M -88.25M -86.25M -85.25M -84.25M -82.73M -81.5M -79.35M -76.59M -150.85M -148.45M -145.96M -144.18M -65.55M -63.62M -61.77M
Other Financial Acitivies
51M 62M 7M 19M 9M 11M 11M -21M 17.04M 12.04M 13.04M 60.04M 10.86M 8.46M 15.93M 8.73M -2.11M 4.07M 3.88M 5.83M 6.21M 7.48M 8.09M
Financial Cash Flow
-44M -10M -87M -90M -111M -124M -139M -173M -123.26M -197.26M -191.26M -155.26M -212.73M -134.52M -144.26M -141.15M -236.33M -232.37M -209.56M -208.07M -117.3M -132.86M -121.58M
Net Cash Flow
326M 310M 21M -370M -31M -215M -90M 351M -166.49M 147.51M -19.49M 21.51M 138.66M 74.43M 142.87M 167.94M 56.08M 25.15M 82.64M 21.07M 124.72M 22.57M 92.57M
Free Cash Flow
197M 275M 67M -309M 51M -93M 7M 482M -83.37M 282.63M 151.63M 158.63M 329.78M 219.62M 296.2M 317.36M 301.59M 254.7M 291.51M 227.25M 241.63M 159.09M 229.93M
Adj. Free Cash Flow
145M 219M 17M -370M -10M -155M -55M 421M -141.69M 225.31M 99.31M 105.31M 276.52M 169.02M 244.97M 267.28M 258.11M 214.21M 252.86M 186.63M 183.63M 90.58M 164.52M
Maintenance CapEx
-29.54M -25.77M -23.39M -20.67M -25.65M -32.97M -33.44M -33.73M -35.76M -25.22M -20.3M -16.74M -8.31M -5.3M -5.13M -5.13M n/a n/a -516.11K -10.16M -39.55M -68.86M -92.18M
Growth CapEx
-5.46M -5.23M -7.61M -10.33M -9.35M -7.03M -5.56M -4.27M -6.83M -11.37M -17.29M -22.85M -27.57M -29.98M -27.51M -25.2M -25.75M -21.24M -25M -22.74M -13.44M -10.55M -2.43M
Owner Earnings
283.46M 280.23M 74.61M -298.67M 60.35M -85.97M 12.56M 486.27M -76.54M 294M 168.92M 181.48M 357.35M 249.6M 323.72M 342.56M 327.34M 275.95M 316.51M 249.99M 255.07M 169.63M 232.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.