Napco Security Technologies Inc. logo

Napco Security Technologies Inc.

NSSC | NASDAQ
Chart Builder DCF Calculator
$32.86
-$6.49 (-16.49%)
Nov 2, 2026, 3:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jun 30, 2026
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
Net Income
43.03M 43.41M 49.82M 27.13M 19.6M 14.9M
Depreciation & Amortization
2.21M 2.28M 2.16M 1.93M 1.77M 1.7M
Stock-Based Compensation
989K 1.51M 1.73M 1.46M 1.65M 435K
Other Working Capital
-1.12M -2.86M -842K -2.82M -533K -342K
Other Non-Cash Items
-775K 403K 1.57M -962K -2.27M 428K
Deferred Income Tax
2.37M -1.05M -2.78M -2.82M -214K 235K
Change in Working Capital
13.33M 6.98M -7.14M -2.04M -12.2M 5.29M
Operating Cash Flow
61.15M 53.53M 45.37M 24.7M 8.33M 22.99M
Capital Expenditures
-1.92M -2.12M -1.59M -2.96M -1.48M -1.01M
Cash Acquisitions
n/a n/a n/a -10.09M n/a n/a
Purchase of Investments
-11.37M -12.84M -1.56M -35.43M -81K -5.42M
Sales Maturities Of Investments
17.24M 29.54M n/a 10.09M n/a n/a
Other Investing Acitivies
n/a n/a n/a 10.13M n/a n/a
Investing Cash Flow
3.95M 14.59M -3.15M -28.26M -1.56M -6.43M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -36.79M n/a n/a n/a n/a
Dividend Paid
-20.33M -13.63M -13.26M -2.3M n/a n/a
Other Financial Acitivies
-1.54M 54K n/a n/a n/a n/a
Financial Cash Flow
-21.25M -50.37M -12.83M -2.21M 155K n/a
Net Cash Flow
43.85M 17.74M 29.39M -5.78M 6.92M 16.56M
Free Cash Flow
59.23M 51.41M 43.77M 21.74M 6.85M 21.98M
Adj. Free Cash Flow
58.24M 49.9M 42.04M 20.27M 5.2M 21.55M
Maintenance CapEx
-25.06K -2.12M n/a -402.92K -1.48M n/a
Growth CapEx
-1.89M n/a -1.59M -2.56M n/a -1.01M
Owner Earnings
61.12M 51.41M 45.37M 24.3M 6.85M 22.99M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.