NetApp Inc. logo

NetApp Inc.

NTAP | NASDAQ
Chart Builder DCF Calculator
$187.25
-$11.93 (-5.99%)
Nov 2, 2026, 2:56 PM ET · Market open
TTM
Period Ending
Q1 2027
Jul 31, 2026
Q4 2026
Apr 24, 2026
Q3 2026
Jan 23, 2026
Q2 2026
Oct 24, 2025
Q1 2026
Jul 25, 2025
Q4 2025
Apr 25, 2025
Q3 2025
Jan 24, 2025
Q2 2025
Oct 25, 2024
Q1 2025
Jul 26, 2024
Q4 2024
Apr 30, 2024
Q3 2024
Jan 26, 2024
Q2 2024
Oct 27, 2023
Q1 2024
Jul 28, 2023
Q4 2023
Apr 30, 2023
Q3 2023
Jan 27, 2023
Q2 2023
Oct 28, 2022
Q1 2023
Jul 29, 2022
Q4 2022
Apr 30, 2022
Q3 2022
Jan 28, 2022
Q2 2022
Oct 29, 2021
Q1 2022
Jul 30, 2021
Net Income
1.42B 1.28B 1.21B 1.18B 1.17B 1.19B 1.14B 1.15B 1.09B 986M 940M 692M 1.21B 1.27B 1.29B 1.48B 949M 937M 1.01B 942M 855M
Depreciation & Amortization
182M 200M 204M 220M 231M 243M 254M 253M 254M 255M 257M 259M 254M 248M 233M 219M 206M 194M 191M 194M 204M
Stock-Based Compensation
397M 382M 377M 383M 384M 386M 379M 365M 355M 357M 343M 347M 332M 312M 304M 275M 259M 245M 227M 209M 196M
Other Working Capital
13M -6M 73M 33M 63M -22M -53M -184M -165M -70M -298M -220M -122M -196M 181M 233M 266M 200M 127M 106M 249M
Other Non-Cash Items
36M 97M 125M 81M 107M 41M n/a 92M 14M 32M 52M 81M 46M -15M -33M -115M -68M 1M -148M -118M -101M
Deferred Income Tax
121M 135M 58M -12M -74M -100M -55M -3M 42M 53M -31M -49M -597M -606M -655M -682M -144M -144M -71M -38M -21M
Change in Working Capital
-257M -23M -184M 11M 19M -250M -271M -315M -177M 2M -254M -130M 35M -106M 146M -6M 48M -22M 148M 283M 202M
Operating Cash Flow
1.9B 2.07B 1.79B 1.86B 1.84B 1.51B 1.44B 1.54B 1.57B 1.69B 1.31B 1.2B 1.28B 1.11B 1.28B 1.17B 1.25B 1.21B 1.36B 1.47B 1.34B
Capital Expenditures
-247M -198M -183M -184M -180M -168M -179M -168M -161M -155M -148M -170M -209M -239M -268M -271M -240M -226M -196M -167M -161M
Cash Acquisitions
-78M n/a n/a n/a n/a n/a n/a 401M -152M -531M -531M -932M -379M -491M -512M -857M -857M -380M 7M 352M 353M
Purchase of Investments
-3.62B -2.76B -2.61B -1.94B -1.89B -1.63B -2.26B -2.66B -1.99B -1.7B -1.24B -777M -1.33B -1.27B -773M -432M -146M -18M -8M -8M -8M
Sales Maturities Of Investments
2.86B 2.35B 348M 106M 373M 245M 2.6B 2.6B 2.15B 2.06B 1.6B 1.4B 927M 550M 308M 108M 48M 62M 62M 86M 92M
Other Investing Acitivies
n/a 15M 1.72B 1.72B 1.72B 1.7B 3M -399M -400M -401M -402M n/a -1M 59M 60M 60M 60M 1M -5M -6M 2M
Investing Cash Flow
-1.09B -595M -728M -298M 17M 147M 163M -221M -558M -735M -723M -475M -990M -1.39B -1.19B -1.39B -1.14B -561M -140M 257M 278M
Debt Repayment
n/a -750M 490M 490M 490M 1.24B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -150M
Common Stock Repurchased
-850M -950M -1B -1B -1.05B -1.15B -1B -900M -900M -900M -950M -1.05B -900M -850M -950M -875M -850M -600M -425M -350M -225M
Dividend Paid
-411M -413M -415M -418M -421M -424M -423M -420M -417M -416M -418M -423M -428M -432M -437M -440M -444M -446M -441M -437M -432M
Other Financial Acitivies
-154M -83M -92M -103M -509M -602M -588M -527M -109M -80M -73M -55M -299M -285M -277M -274M -18M -24M -14M -21M -16M
Financial Cash Flow
-1.31B -2.15B -968M -978M -1.44B -828M -1.9B -1.79B -1.37B -1.34B -1.39B -1.48B -1.58B -1.51B -1.61B -1.54B -1.26B -1.02B -831M -763M -777M
Net Cash Flow
-511M -673M 118M 592M 432M 840M -308M -454M -367M -413M -820M -735M -1.27B -1.8B -1.53B -1.84B -1.21B -416M 363M 980M 859M
Free Cash Flow
1.65B 1.87B 1.61B 1.68B 1.66B 1.34B 1.27B 1.38B 1.41B 1.53B 1.16B 1.03B 1.07B 868M 1.02B 895M 1.01B 985M 1.16B 1.31B 1.17B
Adj. Free Cash Flow
1.25B 1.49B 1.23B 1.29B 1.27B 952M 886M 1.01B 1.06B 1.17B 816M 683M 738M 556M 711M 620M 751M 740M 936M 1.1B 978M
Maintenance CapEx
-133.4M -151M -156.04M -161.93M -151.31M -127.09M -135.19M -118.07M -123.95M -132.57M -137.19M -170M -195.78M -207.52M -219.12M -202.08M -163.42M -146.11M -111.46M -93.05M -101.49M
Growth CapEx
-113.6M -47M -26.96M -22.07M -28.69M -40.91M -43.81M -49.93M -37.05M -22.43M -10.81M n/a -13.22M -31.48M -48.88M -68.92M -76.58M -79.89M -84.54M -73.95M -59.51M
Owner Earnings
1.76B 1.92B 1.64B 1.7B 1.69B 1.38B 1.31B 1.42B 1.45B 1.55B 1.17B 1.03B 1.08B 899.48M 1.06B 963.92M 1.09B 1.06B 1.25B 1.38B 1.23B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.