NetEase Inc.

NTES | NASDAQ

Price Alert Chart Builder DCF Calculator

$113.64

+$1.54 (+1.37%)

At close: Oct 30, 2026, 4:00 PM ET

$113.25

-$0.39 (-0.34%)

Pre-market: Nov 2, 2026, 4:06 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Market Data

Market Cap $72.38B

Enterprise Value $323.77B

Beta 0.77

Average Volume 787.37K

Shares Outstanding (Diluted) 644.33M

Shares Change YoY 0.22%

Institutional Ownership 9.15%

Exchange NASDAQ

ISIN US64110W1027

Price Performance

Price Change 1M -6.2%

Price Change 3M -14.7%

Price Change 6M -3.7%

Price Change YTD -17.4%

Price Change 1Y -18.9%

Price Change 3Y 6.3%

Price Change 5Y 16.4%

1M CAGR (ann.) -2.2%

1Y CAGR (ann.) -19.7%

5Y CAGR (ann.) 4.4%

All-Time CAGR 10.2%

Valuation

PE Ratio 15.83

Forward PE 10.28

PEG Ratio -2.60

Forward PEG 15.13

PS Ratio 4.34

Forward PS 3.70

PB Ratio 2.94

P/FCF Ratio 10.14

P/Adj. FCF Ratio 10.46

P/OCF Ratio 9.86

EV/Sales 2.78

EV/EBIT 7.50

EV/EBITDA 7.14

EV/FCF 6.49

Earnings Yield 6.7%

FCF Yield 10.4%

Adj. FCF Yield 10.1%

Financial Health

Net Cash ¥167.3B

Total Debt ¥12.61B

Cash & Short-Term Investments ¥179.9B

Total Assets ¥232.29B

Current Ratio 3.45

Quick Ratio 3.44

Debt / Equity Ratio 0.08

Debt / EBITDA 0.28

Debt / FCF 0.25

OCF / Debt 4.06

Interest Coverage 0.00

Altman Z-Score 7.57

Piotroski F-Score 5

Margins & Profitability

Gross Profit Margin 67.2%

Operating Profit Margin 35.2%

EBITDA Margin 38.9%

Net Profit Margin 27.9%

FCF Margin 42.8%

Adj. FCF Margin 41.5%

SBC / Revenue 1.3%

SBC Impact (per share) -3.0%

Returns

Return on Assets 14.0%

Return on Equity 20.0%

Return on Invested Capital 17.7%

Return on Capital Employed 23.2%

Return on Tangible Assets 14.0%

Historical Growth (CAGR)

Revenue CAGR 3Y 5.6%

Revenue CAGR 5Y 8.0%

Revenue CAGR 10Y 14.0%

EPS CAGR 3Y 8.6%

EPS CAGR 5Y 23.3%

EPS CAGR 10Y 13.7%

FCF CAGR 3Y 23.2%

FCF CAGR 5Y 19.6%

FCF CAGR 10Y 16.7%

Analyst Forecasts

Analyst Rating Buy

Analyst Count 3

EPS Growth Next 3Y 20.0%

Revenue Growth Next 3Y 9.9%

Earnings Date Nov 19, 2026

EPS Estimate (next Q) $0.37

EPS Growth Est (next Q) 17.9%

Revenue Est (next Q) $677.98M

Revenue Growth Est (next Q) 13.1%

Fair Value Estimates

Graham Number $81.06

Graham Upside -28.7%

Lynch Fair Value $167.43

Lynch Upside 47.3%

Price Target $168.00

Price Target Upside 47.8%

Cash Flow

Operating Cash Flow ¥51.15B

Free Cash Flow ¥49.91B

Adj. Free Cash Flow ¥48.39B

FCF Per Share $78.64

OCF Per Share $80.58

OCF/S Ratio 44.3%

Income Statement

Revenue ¥116.52B

Gross Profit ¥78.24B

Operating Income ¥41.04B

EBITDA ¥45.35B

Net Income ¥32.49B

EPS (Diluted) $50.20

Revenue / Employee $4.59M

Profit / Employee $1.28M

Employees 25,382

Dividends

Annual Dividend $2.93

Dividend Yield 2.58%

Payout Ratio 5.8%

FCF Payout Ratio 26.9%

Adj. FCF Payout Ratio 27.7%

Dividend Growth (YoY) 1.0%

Pay Frequency Quarterly

Ex-Dividend Date Sep 3, 2026