Nutanix Inc. logo

Nutanix Inc.

NTNX | NASDAQ
Chart Builder DCF Calculator
$66.21
-$1.00 (-1.49%)
Nov 2, 2026, 12:07 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jul 31, 2026
FY 2025
Jul 31, 2025
FY 2024
Jul 31, 2024
FY 2023
Jul 31, 2023
FY 2022
Jul 31, 2022
FY 2021
Jul 31, 2021
Net Income
1.51B 188.37M -124.78M -254.56M -797.54M -1.03B
Depreciation & Amortization
70.64M 72.7M 73.2M 76.39M 87.95M 94.37M
Stock-Based Compensation
357.67M 351.59M 333.83M 311.75M 343.25M 358.55M
Other Working Capital
164.52M 211.24M 243.56M 106M 5.11M 12.18M
Other Non-Cash Items
35.61M 39.42M 186.18M 38.88M 369.24M 121.07M
Deferred Income Tax
-1.2B n/a n/a 35.49M n/a 270.69M
Change in Working Capital
144.79M 169.38M 204.5M 64.47M 64.65M 89.78M
Operating Cash Flow
916.69M 821.46M 672.93M 272.4M 67.54M -99.81M
Capital Expenditures
-76.01M -71.28M -75.25M -65.4M -49.06M -58.65M
Cash Acquisitions
n/a n/a -4.5M 5.91M 5.13M 538.51M
Purchase of Investments
-1.17B -1.36B -871.26M -955.33M -1.08B -1.39B
Sales Maturities Of Investments
807.96M 479.19M 1.48B 965.04M 1.08B 854.23M
Other Investing Acitivies
n/a n/a n/a n/a -5.13M -538.51M
Investing Cash Flow
-435.85M -951.69M 529.59M -49.79M -54.19M -597.15M
Debt Repayment
n/a 741.69M -821.51M -149M 87.6M 723.16M
Common Stock Repurchased
-483.54M -307.9M -131.14M n/a -58.57M -125.08M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-200.93M -258.64M -109.98M -10.21M 74.61M 65.77M
Financial Cash Flow
-473.03M 244.09M -1.06B -112.71M 103.64M 663.85M
Net Cash Flow
7.81M 113.86M 139.5M 107.07M 113.98M -33.12M
Free Cash Flow
840.68M 750.17M 597.68M 207M 18.49M -158.46M
Adj. Free Cash Flow
483.01M 398.58M 263.85M -104.75M -324.76M -517M
Maintenance CapEx
-35.25M -19.53M -37.44M -28.55M -24.37M -47.53M
Growth CapEx
-40.76M -51.76M -37.81M -36.85M -24.69M -11.11M
Owner Earnings
881.44M 801.93M 635.49M 243.85M 43.17M -147.34M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.