Nutrien Ltd. logo

Nutrien Ltd.

NTR | NYSE
Chart Builder DCF Calculator
$70.08
+$0.66 (+0.95%)
Nov 2, 2026, 2:57 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.39B 2.4B 2.29B 1.82B 1.39B 554M 700M 758M 815M 871M 1.28B 2.22B 3.73B 6.88B 7.69B 7.78B 6.92B 4.43B 3.18B 2.29B 975M 627M
Depreciation & Amortization
2.39B 2.4B 2.37B 2.39B 2.37B 2.35B 2.34B 2.31B 2.27B 2.24B 2.17B 2.12B 2.1B 2.05B 2.01B 1.99B 1.95B 1.93B 1.95B 1.95B 1.96B 2B
Stock-Based Compensation
-13M 77M 119M 139M 112M 73M 37M 10M 51M -23M -14M -66M -69M -57M 63M 195M 220M 310M 198M 185M 150M 124M
Other Working Capital
-3.34B -3.31B -2.67B 2.23B -106M -922M -323M -1.79B -2.06B -2.12B -3.4B -2.98B -3.21B -1.42B 1.05B 1.53B 1.76B 1.53B 1.47B 1.26B 1.6B 848M
Other Non-Cash Items
-106.32M -122.32M -255.45M -17.01M 63M 835M 868M 1.14B 1.09B 1.12B 1.18B 674M 268M -1.04B -1.16B -728M -325M 228M 250M -271M 436M 275M
Deferred Income Tax
243.23M 265.23M 266.79M 289.52M 67M 49M 78M -113M -30M 64M -58M 390M 565M 550M 656M 419M 101M 14M -31M -7M -81M 23M
Change in Working Capital
-666.97M -725.97M -742.41M -481.6M -335M -916M -487M 454M 807M 1.16B 507M 306M 412M -1.06B -1.15B -2.64B -4.3B -2.94B -1.66B -1.12B 463M 652M
Operating Cash Flow
4.23B 4.29B 4.05B 4.14B 3.67B 2.94B 3.54B 4.56B 5B 5.44B 5.07B 5.65B 7B 7.31B 8.11B 7.01B 4.57B 3.98B 3.89B 3.03B 3.91B 3.7B
Capital Expenditures
-2.12B -2.06B -2.06B -1.92B -1.96B -2.06B -2.11B -2.24B -2.34B -2.61B -2.72B -2.86B -2.87B -2.55B -2.44B -2.03B -1.89B -1.86B -1.87B -1.83B -1.63B -1.51B
Cash Acquisitions
-51.41M -61.41M -23.1M -26.92M -28M -32M -21M -43M -41M -42M -153M -445M -455M -477M -407M -96M -116M -108M -88M -87M -100M -197M
Purchase of Investments
-4.93M -114.93M -125.04M -129.73M -148M -111M -115M -145M -177M -163M -141M -141M -93M n/a n/a n/a n/a n/a n/a -23M -36M -65M
Sales Maturities Of Investments
567.46M 660.46M 843.46M 420.42M 276M 204M 21M 21M 21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
51.92M 21.92M 27.48M 55.92M 95M 117M 95M 59M 27M 56M 57M 3M -65M -109M -56M -16M 42M 21M 44M 464M 431M 500M
Investing Cash Flow
-1.62B -1.61B -1.37B -1.64B -1.76B -1.88B -2.13B -2.35B -2.51B -2.76B -2.96B -3.45B -3.48B -3.14B -2.9B -2.14B -1.96B -1.88B -1.81B -1.34B -1.17B -1.15B
Debt Repayment
-1.12B -955.87M -1.05B -695M -18M 799M -181M -1.13B -1.13B -2.43B 19M 870M 1.55B 2.57B 672M 621M -248M 248M -1.1B -666M -1.37B -4.05B
Common Stock Repurchased
-616.97M -548.97M -552M -533.61M -437M -332M -184M -50M n/a -150M -1.05B -2.26B -3.96B -4.78B -4.52B -4.19B -2.64B -1.68B -1.04B -150M -2M -1M
Dividend Paid
-1.05B -1.06B -1.06B -1.06B -1.07B -1.06B -1.06B -1.06B -1.05B -1.05B -1.03B -1.02B -1.02B -1.02B -1.03B -1.05B -1.05B -1.05B -1.05B -1.04B -1.03B -1.03B
Other Financial Acitivies
-331.48M -339.48M -240.17M -135.46M -41M -59M -46M -40M -36M -17M -34M -51M -37M -33M -20M -3M -19M -33M -21M -21M -19M -15M
Financial Cash Flow
-3.07B -2.82B -2.86B -2.39B -1.52B -636M -1.45B -2.26B -2.2B -3.64B -2.06B -2.43B -3.44B -3.19B -4.73B -4.44B -3.65B -2.22B -3B -1.69B -2.36B -5.05B
Net Cash Flow
-466.53M -118.53M -156.36M 100.31M 383M 399M -88M -34M 267M -977M 40M -269M 26M 896M 402M 380M -1.08B -135M -955M -22M 379M -2.47B
Free Cash Flow
2.11B 2.23B 1.98B 2.22B 1.71B 880M 1.42B 2.32B 2.66B 2.83B 2.35B 2.79B 4.13B 4.76B 5.67B 4.98B 2.68B 2.12B 2.02B 1.19B 2.28B 2.19B
Adj. Free Cash Flow
2.12B 2.15B 1.86B 2.08B 1.6B 807M 1.39B 2.31B 2.61B 2.85B 2.36B 2.85B 4.2B 4.82B 5.61B 4.78B 2.46B 1.81B 1.82B 1.01B 2.13B 2.06B
Maintenance CapEx
-1.42B -1.13B -1.14B -1.21B -1.73B -2.06B -2.11B -2.24B -2.34B -2.61B -2.72B -2.61B -1.98B -1.19B -724.41M n/a n/a n/a n/a n/a -207.47M -541.47M
Growth CapEx
-701.75M -925.47M -925.47M -718.41M -223.73M n/a n/a n/a n/a n/a n/a -249.59M -885.59M -1.36B -1.71B -2.03B -1.89B -1.86B -1.87B -1.83B -1.42B -970.53M
Owner Earnings
2.81B 3.16B 2.91B 2.93B 1.94B 880M 1.42B 2.32B 2.66B 2.83B 2.35B 3.04B 5.02B 6.12B 7.39B 7.01B 4.57B 3.98B 3.89B 3.03B 3.7B 3.16B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.