Natera Inc. logo

Natera Inc.

NTRA | NASDAQ
Chart Builder DCF Calculator
$383.42
-$30.88 (-7.45%)
Nov 2, 2026, 2:34 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-66.97M -85.09M 47.26M -87.54M -100.94M -66.94M -53.77M -31.59M -37.46M -67.6M -78.03M -109.03M -110.8M -136.94M -142.57M -121.48M -145.15M -138.6M -140.56M -151.27M -116.03M -63.85M
Depreciation & Amortization
21.19M 20.23M 14.1M 10.29M 9.86M 9.24M 7.79M 8.2M 7.92M 7.06M 6.91M 6.99M 5.12M 5.08M 3.93M 5.14M 4.49M 3.15M 3M 3M 2.71M 2.55M
Stock-Based Compensation
103.1M 95.11M 92.58M 90.64M 93.36M 77.83M 71.93M 70.64M 67.41M 64.45M 48.91M 57.59M 44.31M 40.48M 35.99M 40.34M 40.97M 35.09M 30.42M 26.46M 35.1M 23.23M
Other Working Capital
-3.6M 98.64M -65.49M 23.09M 21.1M 30.71M 23.81M -17.77M 1.49M 21.26M -10.54M 4.78M 8.24M 4.29M 12.59M 851K 19.36M 9.4M -5.28M 12.21M 4.61M -25.98M
Other Non-Cash Items
1.34M 12.76M 5.04M 5.08M 4.5M 923K 4.07M 6.81M 3.85M 3.82M 2.96M 4.38M 4.65M 7.91M 13.9M 5.04M 5.3M 5.18M 4.57M 41M 5.07M 5.44M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.86M -2.83M -85.08M 40.93M 30.8M 23.4M 22.87M -2.28M -37.72M 19.27M -38.88M 10.38M -21.83M 2.37M 7.63M -31.29M -16.46M -42.09M 3.85M -10.25M 2.58M -42.25M
Operating Cash Flow
54.79M 40.17M 73.89M 59.39M 37.57M 44.45M 52.89M 51.79M 3.99M 27M -58.13M -29.7M -78.54M -81.11M -81.13M -102.25M -110.85M -137.28M -98.74M -91.06M -70.56M -74.88M
Capital Expenditures
-63.43M -22.14M -36.07M -34.91M -25.9M -21.82M -18.12M -16.31M -11.68M -20.32M -9.53M -8.96M -8.81M -11.38M -11.83M -12.21M -7.78M -15.89M -9M -13.14M -8.63M -10.26M
Cash Acquisitions
n/a n/a -16.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
10M -10M n/a n/a n/a n/a n/a -51.87M n/a n/a -98.3M n/a n/a n/a n/a -6.99M -54.98M -24.98M -201.72M -603.32M -28.03M -43.02M
Sales Maturities Of Investments
n/a n/a 1M 15M 2M 5M 7M 110.72M 52.44M 169.07M 132.5M 90.25M 56M 27.25M 33.74M 85.8M 97.54M 247.9M 294.52M 189.32M 96.63M 140.02M
Other Investing Acitivies
-10M n/a n/a -12.5M n/a n/a n/a n/a -72.81M -10.5M n/a n/a n/a n/a n/a n/a n/a n/a -4.29M -4.27M n/a n/a
Investing Cash Flow
-63.43M -32.14M -71.59M -19.91M -23.9M -16.82M -11.12M 42.54M -32.05M 138.26M 24.67M 81.29M 47.19M 15.87M 21.92M 66.6M 34.79M 207.03M 79.5M -431.41M 59.97M 86.74M
Debt Repayment
n/a n/a n/a n/a n/a n/a -82K n/a n/a n/a n/a n/a n/a n/a 30M n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
12.21M 3.76M 32.41M 1.94M 12.58M 544K 10.97M 1.72M 11.04M 6.47M 6.85M 236M 9.31M 2.3M 468.17M 1.39M 8.92M 4.16M 8.52M 554.76M 8.34M 4.57M
Net Cash Flow
3.57M 11.79M 34.7M 41.42M 26.25M 28.18M 52.74M 96.05M -17.02M 171.72M -26.62M 287.6M -22.04M -62.94M 408.96M -34.26M -67.14M 73.91M -10.72M 32.29M -2.25M 16.43M
Free Cash Flow
-8.64M 18.03M 37.82M 24.48M 11.68M 22.64M 34.77M 35.47M -7.69M 6.69M -67.66M -38.66M -87.35M -92.49M -92.95M -114.46M -118.63M -153.16M -107.74M -104.2M -79.19M -85.14M
Adj. Free Cash Flow
-111.73M -77.07M -54.77M -66.16M -81.68M -55.19M -37.16M -35.17M -75.1M -57.76M -116.57M -96.24M -131.67M -132.97M -128.94M -154.8M -159.6M -188.25M -138.16M -130.66M -114.3M -108.37M
Maintenance CapEx
-21.19M -20.23M -5.75M -10.51M -4.57M -354.06K n/a n/a n/a -91.89K n/a n/a n/a -3.48M -4.36M -3.34M n/a -8.83M -14.06K -4.25M -397.34K -1.62M
Growth CapEx
-42.24M -1.91M -30.32M -24.4M -21.33M -21.46M -18.12M -16.31M -11.68M -20.22M -9.53M -8.96M -8.81M -7.9M -7.47M -8.87M -7.78M -7.06M -8.99M -8.89M -8.23M -8.64M
Owner Earnings
33.61M 19.95M 68.14M 48.88M 33M 44.1M 52.89M 51.79M 3.99M 26.91M -58.13M -29.7M -78.54M -84.59M -85.49M -105.59M -110.85M -146.1M -98.75M -95.31M -70.96M -76.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.