Nu  Ltd. logo

Nu Ltd.

NU | NYSE
Chart Builder DCF Calculator
$11.86
+$0.25 (+2.15%)
Nov 2, 2026, 12:32 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.61B 3.18B 2.87B 2.53B 2.3B 2.15B 1.97B 1.78B 1.53B 1.27B 1.03B 372.04M 76.84M -177.88M -364.63M -133.3M -175.49M -160.86M -165.33M -206.12M -204.32M -187.54M
Depreciation & Amortization
130.31M 111.01M 97.97M 91.02M 84.72M 79.99M 77.13M 72.61M 72.54M 68.18M 62.9M 56.23M 44.65M 41.11M 35.58M 32.14M 30.19M 22.49M 17.34M 14.54M 9.78M 9.38M
Stock-Based Compensation
353.84M 276.47M 271.85M 256.19M 248.37M 271.52M 272.38M 268.35M 254.55M 233.34M 212.55M 233.65M 234.4M 268.96M 253.2M 266.12M 235.02M 162.78M 152.88M 93.34M 77.67M 61.93M
Other Working Capital
-3.53B 4.55B 5.56B -3.22B -1B -754.75M -1.37B 1.99B -1.29B -147.92M 1.49B -186.32M 3.74B 3.23B 1.62B -276.42M -1.3B -2.11B -2.75B -840.54M 377.38M 864.05M
Other Non-Cash Items
7.38B 7.43B 6.76B 13.09B 9.53B 8.56B 8.18B 4.71B 7.23B 5.48B 5.34B 4.77B 3.52B 2.95B 3.1B 2.16B 1.67B 1.11B 1.01B 683.44M 467.92M 444.61M
Deferred Income Tax
-706.7M -903.78M -427.26M -242.62M -352.59M -341.37M -713.44M -775.24M -808.92M -787.02M -675.68M -562.04M -472.85M -399.9M -417.61M -414.18M -358.41M -310.96M -224.65M -152.68M -98.9M -55.34M
Change in Working Capital
-15.04B -8.89B -6.07B -11.69B -7.86B -6.66B -7.39B -2.32B -6.7B -5.66B -4.71B -6.08B -1.4B -1.91B -1.85B -3.25B -3.52B -3.45B -3.72B -1.69B -152.49M 538.04M
Operating Cash Flow
-4.27B 1.2B 3.5B 4.04B 3.94B 4.06B 2.4B 3.74B 1.57B 601.28M 1.27B -1.21B 2.01B 771.56M 755.57M -1.33B -2.11B -2.63B -2.93B -1.26B 99.65M 811.08M
Capital Expenditures
58.72M 53K -7.22M -373.78M -284.27M -230.72M -174.99M -110.24M -121.95M -157.27M -177M -173.83M -159.93M -146.08M -114.31M -99.99M -76.03M -38.04M -28.5M -17.99M -8.58M -9.56M
Cash Acquisitions
-1.54M -1.54M -1.54M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.35M -15.84M -15.84M -124.83M -114.49M -108.99M -117.28M -8.28M
Purchase of Investments
-4.81B -4.81B -4.81B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10.63M -2.5M -2.5M -2.5M -13.13M n/a n/a n/a n/a
Sales Maturities Of Investments
-1.13M -1.13M n/a 1.13M 1.13M 1.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4.88B 4.82B 4.81B -424.65M -308.67M -235.75M -182.21M -55.98M -92.68M -141.41M -156.76M -149.77M -135.95M -126.17M -94.31M -96.33M -75.8M -40.32M -33.68M -14.1M -7.07M -8.33M
Investing Cash Flow
-289.89M -336.17M -342.31M -526.08M -443.31M -385.23M -330.63M -113.57M -118.55M -157.27M -177M -173.83M -159.93M -135.45M -127.15M -129.54M -105.58M -187.21M -154.2M -126.98M -127.92M -21.23M
Debt Repayment
2.1B 2.38B 2.29B 1.32B 271.03M 296.16M 722.2M 411.23M 1.05B 654.65M 416.07M 511.94M 184.07M 443.03M 405.52M 294.45M 356.31M -29.51M -14.96M -34.33M -111.38M -57.13M
Common Stock Repurchased
-500.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.59B 2.59B 2.59B 2.59B 1K 0 -2M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.89B -6.71M -6.71M 1.7M 3.1M 3.76M 5.55M 4.96M 4.58M 8.91M 9.15M 8.63M 8.21M 5.24M 520K -43.2M -42.55M -40.35M -35.29M 9.2M 9.25M 305.95M
Financial Cash Flow
4.49B 2.38B 2.29B 1.33B 275.09M 300.32M 727.74M 416.19M 1.06B 663.56M 425.22M 520.57M 192.28M 448.27M 654.04M 3.09B 3.15B 3.17B 3.34B 774.88M 697.87M 646.82M
Net Cash Flow
-86.92M 3.27B 5.45B 5.25B 4.74B 4.25B 3.26B 4.43B 2.36B 1.72B 1.75B -479.17M 2.47B 1.34B 1.47B 1.7B 1.04B 767.96M 361.9M -60.51M 755.05M 1.17B
Free Cash Flow
-4.22B 1.2B 3.49B 3.67B 3.66B 3.82B 2.22B 3.63B 1.45B 444.01M 1.09B -1.39B 1.85B 625.48M 641.27M -1.43B -2.19B -2.67B -2.96B -1.28B 91.07M 801.52M
Adj. Free Cash Flow
-4.57B 924.77M 3.22B 3.41B 3.41B 3.55B 1.95B 3.36B 1.19B 210.66M 876.64M -1.62B 1.61B 356.52M 388.06M -1.7B -2.42B -2.83B -3.11B -1.37B 13.4M 739.59M
Maintenance CapEx
119.08M 66.16M 21.76M -351.11M -263.2M -206.78M -144.89M -73.54M -80.39M -115.3M -135.78M -131.24M -115.59M -97.75M -65.06M -52.57M -33.46M -8.17M -8.71M -9.41M -8.28M -9.56M
Growth CapEx
-60.36M -66.11M -28.97M -22.67M -21.07M -23.95M -30.1M -36.7M -41.57M -41.97M -41.22M -42.58M -44.34M -48.32M -49.25M -47.43M -42.57M -29.86M -19.79M -8.58M -299K n/a
Owner Earnings
-4.16B 1.27B 3.52B 3.69B 3.68B 3.85B 2.25B 3.66B 1.49B 485.98M 1.13B -1.34B 1.89B 673.81M 690.51M -1.38B -2.15B -2.64B -2.94B -1.27B 91.37M 801.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.