Nucor Corporation logo

Nucor Corporation

NUE | NYSE
Chart Builder DCF Calculator
$277.65
+$3.78 (+1.38%)
At close: Nov 2, 2026, 4:00 PM ET
$277.00
+$3.13 (+1.14%)
Pre-market: Nov 2, 2026, 8:56 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.04B 2.32B 4.91B 8.08B 7.12B 836.03M
Depreciation & Amortization
1.48B 1.36B 1.17B 1.06B 864.56M 785.47M
Stock-Based Compensation
133M 132M 130M 137M 135.78M 73.85M
Other Working Capital
78M -360M -92M -274M 1.45B -201.35M
Other Non-Cash Items
58M 132M 21M 148M -40.71M 634.69M
Deferred Income Tax
161M -116M 21M -47M 11.67M 162.84M
Change in Working Capital
-636M 156M 858M 693M -1.86B 204M
Operating Cash Flow
3.23B 3.98B 7.11B 10.07B 6.23B 2.7B
Capital Expenditures
-3.42B -3.17B -2.21B -1.95B -1.62B -1.54B
Cash Acquisitions
-2M -757M -106M -3.45B -1.43B -132.5M
Purchase of Investments
-985M -1.3B -1.47B -914M -493.89M -488.52M
Sales Maturities Of Investments
1.14B 1.49B 1.32B 590M 648.89M 392.18M
Other Investing Acitivies
43M 5M -21M 22.29M 19.8M 7.76M
Investing Cash Flow
-3.23B -3.73B -2.5B -5.7B -2.87B -1.76B
Debt Repayment
91M 95M -35M 922M 246.81M 949.31M
Common Stock Repurchased
-700M -2.22B -1.55B -2.76B -3.28B -39.5M
Dividend Paid
-512M -522M -515M -534M -483.47M -491.66M
Other Financial Acitivies
-199M -414M -489M -136M -235.38M -144.15M
Financial Cash Flow
-1.32B -3.06B -2.59B -2.51B -3.6B 285.85M
Net Cash Flow
-1.3B -2.83B 2.03B 1.85B -246.27M 1.22B
Free Cash Flow
-188M 806M 4.9B 8.12B 4.61B 1.15B
Adj. Free Cash Flow
-321M 674M 4.77B 7.99B 4.47B 1.08B
Maintenance CapEx
-2.86B -3.17B -2.21B -670.22M n/a -1.54B
Growth CapEx
-566.7M n/a n/a -1.28B -1.62B n/a
Owner Earnings
378.7M 806M 4.9B 9.4B 6.23B 1.15B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.