Nova Ltd. logo

Nova Ltd.

NVMI | NASDAQ
Chart Builder DCF Calculator
$311.70
-$0.54 (-0.17%)
Nov 2, 2026, 11:25 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
270.38M 263.66M 259.22M 245.02M 234.87M 211.73M 183.76M 171.35M 153.76M 138.54M 136.31M 134.34M 135.73M 140.68M 140.21M 126.34M 121.6M 109.65M 93.1M 84.53M 68.09M 53.84M
Depreciation & Amortization
24.77M 24.26M 23.35M 20.35M 19.02M 17.91M 17.38M 17.3M 17.2M 16.79M 16.2M 15.94M 15.23M 14.79M 14.65M 13.12M 11.77M 10.43M 8.93M 9.11M 9.02M 8.89M
Stock-Based Compensation
20.42M 19.92M 26.29M 19.31M 18.83M 18.86M 18.86M 18.86M 17.24M 14.61M 12.63M 17.01M 16.78M 17.18M 16.65M 15.76M 11.43M 9.48M 7.85M 6.58M 8.53M 7.85M
Other Working Capital
-34.04M -17.39M 1.68M 29.74M 24.58M 34.62M 51.42M 13.87M 19.12M 4.04M -11.82M 24.79M 9.37M 19.8M 7.9M -20.44M 1.41M -766.99K 29.64M 45.01M 27.93M 27.14M
Other Non-Cash Items
1.12M -9.86M -22.05M -11.02M -12.46M -988.17K 4.07M -5.23M 1.49M 2.37M 3.68M 3.92M 5.86M 8.97M 9.67M 10.43M 11.1M 8.87M 8.32M 6.77M 1.44M 281K
Deferred Income Tax
-1.91M -6.99M -6.99M -6.99M -6.03M -4.11M -4.11M 1.76M 2.57M 1.75M -190.92K -12.65M -13.14M -13.07M -13.74M -7.88M -6.23M -5.01M -3M -1.72M -1.36M -590K
Change in Working Capital
-102.39M -73.83M -34.21M -12.04M -23.9M 1.6M 15.92M -9.06M 2.44M -15.54M -46.47M -15.03M -31.66M -38.85M -47.91M -67.56M -38.15M -20.6M 17.69M 13.84M 1.09M 9.07M
Operating Cash Flow
212.4M 217.14M 245.61M 254.63M 230.33M 245M 235.89M 194.98M 194.69M 158.52M 122.16M 143.52M 128.79M 129.7M 119.54M 90.21M 111.52M 112.82M 132.89M 119.11M 86.81M 79.35M
Capital Expenditures
-22.65M -22.89M -27.7M -24.08M -23.66M -23.34M -17.25M -16.39M -16.04M -16.9M -16.89M -18.02M -19.39M -20.35M -21.31M -15.14M -10.98M -8.06M -4.83M -4.15M -5.09M -4.66M
Cash Acquisitions
n/a -4.66M -56.36M -56.36M -56.36M -51.7M n/a n/a n/a n/a 34.85M 35.39M 36M 37.77M -75.55M -76.09M -76.7M -78.47M n/a n/a n/a n/a
Purchase of Investments
-1.49B -1.14B -1.09B -734.25M -297.23M -347.85M -366.71M -372.94M -421.59M -340.9M -314.23M -298.94M -307.93M -298.17M -238.26M -150.82M -139.87M -206.65M -245.62M -266.34M -160.27M -84.18M
Sales Maturities Of Investments
577.22M 537.73M 314.7M 312.03M 242.67M 268.92M 247.1M 231.32M 245.43M 222.8M 207.44M 188.49M 185.85M 214.28M 237.79M 219.54M 157.47M 75.83M 10.43M 5.29M 3.66M n/a
Other Investing Acitivies
26.72M 26.72M 26.72M n/a n/a n/a n/a n/a n/a n/a -34.85M -35.39M -36M -37.77M -2.92M -2.38M -1.77M n/a n/a -13K -13K -13K
Investing Cash Flow
-912.73M -603.4M -837.17M -502.66M -134.58M -153.97M -136.86M -158.01M -192.2M -134.99M -123.67M -128.47M -141.47M -104.25M -100.26M -24.89M -71.85M -217.35M -240.02M -265.21M -161.71M -88.85M
Debt Repayment
732.26M 732.26M 732.26M 713.76M -18.5M -18.5M -18.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-70.02M -70.12M -90.12M -105.11M -50.1M -50M -30M 399.13 399.13 399.13 -111.6K -15.11M -17.26M -21.53M -21.42M -6.42M -4.27M n/a n/a -10M -10M -12.54M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-27.04K 69.4K 69.4K 3.29M 166.44K 70K 70K 70K 7K 122K 122K 130K -8.36M -8.39M -8.39M -8.4M 82K n/a n/a 193.59M 193.7M 193.84M
Financial Cash Flow
662.21M 662.21M 642.21M 612.02M -68.34M -68.34M -48.34M 69.96K 6.96K 121.96K 9.96K -14.98M -25.62M -29.92M -29.81M -14.81M -4.18M 11.07K 11.07K 183.6M 183.7M 181.31M
Net Cash Flow
-35.72M 281.08M 57M 367.99M 30.53M 22.95M 50.21M 37.48M 1.16M 22.03M -4.15M -2.33M -41.11M -9.12M -14.98M 46.69M 34.01M -103.57M -105.61M 39.41M 110.41M 173.23M
Free Cash Flow
189.75M 194.25M 217.92M 230.55M 206.67M 221.66M 218.64M 178.58M 178.65M 141.63M 105.27M 125.51M 109.4M 109.35M 98.23M 75.07M 100.54M 104.76M 128.06M 114.96M 81.73M 74.69M
Adj. Free Cash Flow
169.33M 174.34M 191.62M 211.23M 187.84M 202.8M 199.78M 159.72M 161.41M 127.02M 92.64M 108.49M 92.62M 92.17M 81.58M 59.31M 89.11M 95.28M 120.22M 108.38M 73.2M 66.83M
Maintenance CapEx
-12.9M -10.41M -6.36M n/a n/a n/a -982.24K -8.28M -11.84M -15.11M -16.89M -13.45M -10.03M -6.75M -3.99M -132.7K n/a n/a n/a -50.11K -50.11K -50.11K
Growth CapEx
-9.74M -12.48M -21.34M -24.08M -23.66M -23.34M -16.27M -8.11M -4.2M -1.79M n/a -4.57M -9.36M -13.6M -17.32M -15M -10.98M -8.06M -4.83M -4.1M -5.04M -4.61M
Owner Earnings
199.5M 206.73M 239.25M 254.63M 230.33M 245M 234.91M 186.69M 182.85M 143.41M 105.27M 130.07M 118.76M 122.95M 115.55M 90.07M 111.52M 112.82M 132.89M 119.06M 86.76M 79.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.