Navitas Semiconductor Corp logo

Navitas Semiconductor Corp

NVTS | NASDAQ
Chart Builder DCF Calculator
$8.49
+$0.01 (+0.12%)
Nov 2, 2026, 11:22 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-116.95M -84.6M -145.95M 72.89M -152.69M -19.04M
Depreciation & Amortization
22.39M 21.89M 20.98M 7.84M 755K 511K
Stock-Based Compensation
14.48M 43.03M 54.03M 63.29M 41.4M 1.03M
Other Working Capital
-836K -10M 3.42M -962K -2.49M -579K
Other Non-Cash Items
20.12M -36.69M 33.15M -167.9M 83.64M 66K
Deferred Income Tax
-36K -599K -784K -23.29M n/a n/a
Change in Working Capital
17.1M -1.86M -2.8M 2.68M -14.82M -3.19M
Operating Cash Flow
-42.89M -58.82M -41.38M -44.5M -41.7M -20.63M
Capital Expenditures
-1.48M -6.77M -4.78M -4.64M -2.07M -223K
Cash Acquisitions
92K n/a n/a -101.56M -724K n/a
Purchase of Investments
n/a -2.5M -1M -1.5M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a 97K -674K 8K
Investing Cash Flow
-1.39M -9.27M -5.78M -107.61M -3.47M -215K
Debt Repayment
-206K n/a n/a -6.93M 933K 1.2M
Common Stock Repurchased
n/a n/a n/a -550K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-7.69M n/a 2.72M 1.67M 298.07M -726K
Financial Cash Flow
194.64M 3.5M 89.66M -5.81M 274.55M 53.59M
Net Cash Flow
150.36M -64.6M 42.5M -157.92M 229.38M 32.75M
Free Cash Flow
-44.37M -65.59M -46.16M -49.14M -43.77M -20.85M
Adj. Free Cash Flow
-58.85M -108.63M -100.19M -112.43M -85.17M -21.88M
Maintenance CapEx
-1.48M -5.86M n/a -1.47M -822.24K n/a
Growth CapEx
n/a -914.12K -4.78M -3.18M -1.25M -223K
Owner Earnings
-44.37M -64.68M -41.38M -45.96M -42.52M -20.63M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.