Novozymes A/S logo

Novozymes A/S

NVZMY | OTC
Chart Builder DCF Calculator
$69.19
+$0.13 (+0.18%)
At close: Nov 2, 2026, 3:59 PM ET
$69.31
+$0.12 (+0.17%)
After-hours: Nov 2, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
631.48M 596.6M 583.55M 702.65M 685.64M 580.76M 426.69M 879.79M 1.69B 2.27B 3.02B 3.21B 3.42B 3.63B 3.68B 3.42B 3.11B 3.09B 3.15B 3.18B 3.04B 2.9B
Depreciation & Amortization
453.69M 296.11M 146.45M 146.45M 119.64M 119.64M 119.64M 484.64M 697M 1.03B 1.39B 1.39B 1.06B 1.1B 747M 1.65B 1.65B 1.28B 1.28B 1.16B 1.16B 1.16B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 111M 111M 111M 111M 62M 62M 62M
Other Working Capital
55.61M 110.53M 55.88M -6.32M -217.85M -66.25M 134.72M 50.32M 94.06M -71.84M -6M -5M 3M -11M -9M -1M -13M 9M -8M 4M 16M 15M
Other Non-Cash Items
177.18M 278.69M 435.4M 542.1M 501.65M 486.43M 352.55M 156.75M 281.81M 247.45M 249.12M -423.58M -153.58M 184M 405M 29M 360M 531M 666M 595M 22M -45M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
55.61M 110.53M 55.88M -6.32M -125.9M 25.7M 383.74M 391.64M 562.44M 466.54M -506.7M -565M -1.09B -1.37B -822M -1.1B -1.23B -1.07B -1.14B -580M -92M 217M
Operating Cash Flow
1.32B 1.28B 1.22B 1.38B 1.18B 1.21B 1.28B 1.91B 3.24B 4.01B 4.15B 3.61B 3.25B 3.55B 4.01B 4.12B 4.01B 3.94B 4.06B 4.41B 4.2B 4.29B
Capital Expenditures
-499.26M -482.98M -459.1M -444.5M -451.04M -458.46M -448.73M -840.63M -1.21B -1.67B -2.06B -2.35B -2.61B -2.88B -2.83B -2.47B -1.92B -1.3B -1.07B -826M -831M -836M
Cash Acquisitions
-107.74M -1.52B -1.39B -1.33B -1.27B 199.97M 81.49M 13.49M 2.69M -160.9M -80.5M -77M 201M 335M 192M -680M -946M -932M -1.63B -763M -765M -1.34B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-29.7M -38.2M -31.1M -9.6M 45.41M 89.46M 111.82M 122.52M 62.42M 22.85M -5.61M -17.23M -6.15M -33.12M -43.12M 25M -14M -10M -45M -155M -152M -156M
Investing Cash Flow
-658.34M -2.03B -1.97B -1.89B -1.77B -254.23M -246.43M -704.63M -1.14B -1.82B -2.13B -2.43B -2.41B -2.57B -2.67B -3.12B -2.89B -2.24B -2.75B -1.75B -1.75B -2.33B
Debt Repayment
-292.47M 1.48B 1.21B 1.1B 1.22B -478.17M -405.91M 399.39M -461.87M -517.24M 923M 334M 887M 974M 731M 1.4B 1.15B 982M 1.17B 345M 669M 927M
Common Stock Repurchased
n/a -69.1M -99.9M -99.9M -99.9M -30.8M n/a n/a n/a n/a n/a n/a n/a -360M -500M -500M -868M -1.36B -1.5B -1.5B -1.71B -1.5B
Dividend Paid
-405.75M -668.1M -403.07M -527.3M -449.7M -312.08M -374.49M -1.44B -2.82B -2.69B -4.29B -3.1B -1.66B -1.66B -1.52B -1.52B -1.52B -1.52B -1.47B -1.47B -1.47B -1.47B
Other Financial Acitivies
10.98K 48.99M -1 -2.8M -65.35M -148.64M -178.28M -203.48M 1.27B 1.02B 1.32B 1.31B -127.01M -95.4M -70.4M -65M -1M 17M 28M -193.87M -141.87M 210.13M
Financial Cash Flow
-686.13M 829.41M 753.2M 525.5M 668.52M -924.38M -912.18M -1.14B -1.91B -2.08B -1.89B -1.31B -748M -959M -1.25B -581M -1.16B -1.7B -1.59B -2.64B -2.47B -1.78B
Net Cash Flow
-19.37M 77.73M -4.8M 20.4M 79.6M 48.9M 142.5M 64.3M 179.1M 79.1M 75M -202M 35M 3M 78M 514M 44M 34M -218M 7M -55M 137M
Free Cash Flow
818.43M 798.7M 761.92M 940.12M 713.14M 736.89M 816.62M 1.05B 2.02B 2.34B 2.1B 1.26B 634M 667M 1.18B 1.65B 2.08B 2.64B 2.99B 3.59B 3.37B 3.45B
Adj. Free Cash Flow
818.43M 798.7M 761.92M 940.12M 713.14M 736.89M 816.62M 1.05B 2.02B 2.34B 2.1B 1.26B 634M 667M 1.18B 1.54B 1.97B 2.53B 2.88B 3.53B 3.3B 3.39B
Maintenance CapEx
-414.95M -356.1M -277.02M -278.08M -251.73M -212.1M -257.57M -649.47M -1.12B -1.67B -1.82B -1.48B -1.19B -810.91M -614.2M -596.62M -413.93M -263.88M -413.88M -459.17M -658.17M -836M
Growth CapEx
-84.31M -126.88M -182.08M -166.42M -199.31M -246.36M -191.16M -191.16M -89.62M n/a -231.29M -867.01M -1.42B -2.07B -2.22B -1.87B -1.51B -1.04B -657.12M -366.83M -172.83M n/a
Owner Earnings
903M 925.84M 944.26M 1.11B 912.45M 983.58M 1.01B 1.25B 2.11B 2.34B 2.33B 2.13B 2.06B 2.73B 3.39B 3.52B 3.59B 3.68B 3.65B 3.95B 3.54B 3.45B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.