Northwest Bancshares Inc. logo

Northwest Bancshares Inc.

NWBI | NASDAQ
Chart Builder DCF Calculator
$15.67
+$0.43 (+2.82%)
Nov 2, 2026, 2:12 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
53.55M 50.54M 45.71M 3.17M 33.68M 43.46M 32.75M 33.58M 4.74M 29.09M 28.94M 39.22M 33.04M 33.68M 34.65M 37.3M 33.43M 28.29M 30.06M 35.06M 48.97M 40.24M
Depreciation & Amortization
-2.55M -1.35M -1.57M 48K 1.06M 596K 3.23M 7.14M 6.33M 4.65M 8.02M 7.68M 6.64M 2.15M 2.57M 1.01M -735K 3.6M 6.9M -3.33M -3.46M 6.51M
Stock-Based Compensation
1.88M 687K 1.58M 885K 1.97M 1.68M 1.73M 1.58M 1.47M 1.3M 1.24M 1.29M 1.3M 744K 1.01M 943K 1.42M 699K 1.02M 1.05M 1.72M 961K
Other Working Capital
-18.42M 13.95M -45.91M 21.39M -43.04M 48.95M -58.65M 46.34M -12.83M 31.14M 2.5M -61.65M -19.36M -17.54M 17M 19.86M 23.51M -63.89M 17.49M 361K -4.37M 12.71M
Other Non-Cash Items
-2.73M 10.03M 4.56M 23.83M 4M 12.93M -56.19M 4.92M 40.94M 4.53M 5.77M 13.05M 1.28M 10.8M 17.55M 24.46M -8.34M 8.85M 2.02M -1.59M -5.87M 7.6M
Deferred Income Tax
-38K n/a 1.81M -7.37M n/a n/a 162K -266K n/a n/a -1.31M -4.62M n/a n/a -7.43M -328K n/a n/a 10.43M 989K n/a n/a
Change in Working Capital
-18.42M 13.95M -45.91M 21.39M -43.04M 48.95M -58.65M 46.34M -12.83M 31.14M 2.5M -61.65M -19.36M -17.54M 17M 19.86M 23.51M -63.89M 17.49M 361K -4.37M 12.71M
Operating Cash Flow
31.69M 73.86M 6.19M 41.94M -2.33M 107.61M -76.98M 93.29M 40.66M 70.7M 45.16M -5.03M 22.91M 29.84M 65.35M 83.25M 49.29M -22.46M 67.91M 32.54M 36.99M 68.02M
Capital Expenditures
-5.56M -4.31M -2.53M -3.65M -3.63M -1.82M -232K -88K 3.48M -5.47M -6.95M -287K -2.67M n/a -3.71M -2.3M n/a n/a -13.79M -2.72M -720K -285K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-3.14B -213.2M -361.55M -21.98M -65.78M -46.42M -54.31M -64.91M -239.23M -79.05M n/a n/a -23.5M n/a n/a n/a -253.43M -61.64M -264.81M -110.49M -339.14M -649.53M
Sales Maturities Of Investments
2.87B 76.91M 76M 135.75M 45.25M 35.05M 40.01M 36.7M 312.76M 34.05M 36.69M 42.05M 148.23M 43.27M 52.35M 72.56M 92.13M 113.39M 135.22M 136.39M 138.55M 167.29M
Other Investing Acitivies
22.12M -28.84M -74.5M 261.06M -65.86M -32.75M 90.44M 39.71M 154.23M -93.12M -91.17M -47.33M -164.59M -173.43M -204.49M -319.72M -278.14M -124.43M 179.08M 123.76M 72.14M 196.08M
Investing Cash Flow
-258.34M -169.44M -362.58M 371.18M -90.02M -45.94M 75.91M 11.41M 231.25M -143.59M -61.42M -5.57M -42.53M -130.16M -155.84M -249.46M -439.44M -72.68M 35.71M 146.94M -129.17M -286.45M
Debt Repayment
332.35M -95.32M 78.17M -223.77M 738K -3.06M -4.04M -37.99M -158.42M 1.89M -205.69M -27.73M -56.33M 7.48M 531.13M 19.55M -1.04M -17.66M 12.6M -7.49M 3.68M -29.47M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18.82M -465K -4.57M
Dividend Paid
-29.47M -29.4M -29.35M -29.37M -25.69M -25.5M -25.49M -25.48M -25.47M -25.42M -25.42M -25.42M -25.42M -25.41M -25.4M -25.38M -25.36M -25.34M -25.31M -25.38M -25.48M -24.11M
Other Financial Acitivies
-139.53M 273.1M 262.24M -148.42M 30.62M 31.68M 90.82M -43.87M 21.04M 93.46M 207.62M 98M 132.47M 74.91M -395.88M -214.84M -241.55M 18.68M 96.58M 104.85M -12.8M 512.66M
Financial Cash Flow
164.21M 148.63M 311.22M -401.39M 6.22M 3.15M 62.56M -106.24M -162.79M 69.95M -23.47M 44.96M 50.75M 57.45M 111.31M -219.77M -266.32M -23.11M 85.16M 53.85M -29.96M 461.44M
Net Cash Flow
-62.45M 53.06M -45.17M 11.74M -86.13M 64.83M 61.5M -1.55M 109.11M -2.94M -39.74M 34.37M 31.13M -42.87M 20.82M -385.98M -656.47M -118.25M 188.77M 233.33M -122.14M 243.01M
Free Cash Flow
26.13M 69.56M 3.66M 38.3M -5.96M 105.79M -77.21M 93.2M 44.14M 65.23M 38.21M -5.31M 20.24M 29.84M 61.64M 80.95M 49.29M -22.46M 54.12M 29.82M 36.27M 67.73M
Adj. Free Cash Flow
24.25M 68.87M 2.07M 37.41M -7.92M 104.11M -78.93M 91.61M 42.67M 63.93M 36.97M -6.6M 18.94M 29.1M 60.64M 80.01M 47.86M -23.16M 53.11M 28.77M 34.55M 66.77M
Maintenance CapEx
-2.55M -1.35M n/a n/a n/a n/a n/a n/a 3.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a -13.79M -2.72M -720K n/a
Growth CapEx
-3.01M -2.96M -2.53M -3.65M -3.63M -1.82M -232K -88K n/a -5.47M -6.95M -287K -2.67M n/a -3.71M -2.3M n/a n/a n/a n/a n/a -285K
Owner Earnings
29.14M 72.52M 6.19M 41.94M -2.33M 107.61M -76.98M 93.29M 44.14M 70.7M 45.16M -5.03M 22.91M 29.84M 65.35M 83.25M 49.29M -22.46M 54.12M 29.82M 36.27M 68.02M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.