NWPX Infrastructure Inc. logo

NWPX Infrastructure Inc.

NWPX | NASDAQ
Chart Builder DCF Calculator
$99.15
+$1.34 (+1.37%)
At close: Nov 2, 2026, 4:00 PM ET
$99.15
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:29 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
53.48M 48.75M 41.98M 35.41M 36.63M 33.38M 32.93M 34.21M 29.55M 25.12M 23.95M 21.07M 23.59M 27.73M 29.95M 31.15M 25.46M 20.45M 12.91M 11.52M 14.47M 16.79M 20.66M
Depreciation & Amortization
21.63M 20.53M 19.79M 19.44M 19.33M 19.24M 19.08M 19.07M 18.29M 17.18M 16.36M 15.81M 16.2M 16.48M 16.83M 17.1M 17.01M 15.56M 14.74M 13.62M 12.92M 13.72M 14.14M
Stock-Based Compensation
6.97M 6.58M 5.73M 5.56M 5.15M 5.08M 5.17M 5.06M 4.46M 4.04M 3.71M 3.67M 4.28M 4.7M 4.06M 3.7M 3.26M 2.68M 3.15M 3.22M 3.22M 3.5M 3.33M
Other Working Capital
1.86M -514K -863K -3.57M 4.09M 1.27M 3.08M 5.79M 5.31M 2.83M 7.26M 19.45M 9.2M 23.28M 12.4M 4.34M 10.42M -2.37M 2.54M -320K 4.16M 603K 266K
Other Non-Cash Items
7.53M 8.11M 8.79M 9.11M 6.33M 4.38M 2.33M 728K 322K 116K 767K 1.08M 1.32M 1.05M 70K -286K -218K -107K 378K 193K 1.13M 1.92M -2.3M
Deferred Income Tax
4.07M 4.16M 4.33M 4.28M -4.5M -4.46M -3.86M -4.68M -468K -362K -887K -172K 743K 632K 766K 514K 266K 412K 292K 180K -2.21M 357K 561K
Change in Working Capital
13.07M 12.23M 11.08M -6.52M 4.44M 11.52M 30.33M 669K -24.19M -23.94M -42.81M 12M -9.7M -15.74M -9.51M -34.64M -12.44M -39.71M -35.05M -34.55M -30.46M -3.91M 4.08M
Operating Cash Flow
106.75M 100.35M 91.7M 67.28M 67.37M 69.14M 85.99M 55.05M 27.97M 22.16M 1.08M 53.46M 36.43M 34.85M 42.17M 17.54M 33.33M -714K -3.58M -5.81M -928K 32.37M 40.47M
Capital Expenditures
-19.92M -20.7M -19.98M -20.18M -19.15M -17.33M -19.9M -20.8M -21.66M -20.51M -18.48M -18.29M -24.61M -23.11M -23.1M -23.16M -16.93M -16.94M -15.84M -13.26M -12.35M -12.63M -13.27M
Cash Acquisitions
-58.55M -8.85M -8.85M n/a n/a n/a n/a n/a n/a n/a -2.73M -2.73M -4.55M -2.73M n/a n/a -85.4M -87.22M -87.22M -87.22M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
84K 35K 50K 31K 32K 23K 15K 63K 649K 702K 698K 650K 2.28M 85K 76K 106K -2.09M 254K 256K 325K 302K 1.18M 1.73M
Investing Cash Flow
-78.39M -29.52M -28.78M -20.15M -19.12M -17.31M -19.88M -20.74M -21.01M -19.81M -20.51M -20.37M -26.88M -25.76M -23.02M -23.05M -104.41M -103.9M -102.8M -100.15M -12.05M -11.45M -11.53M
Debt Repayment
-12.13M -33.64M -28.53M -27.4M -31.58M -43.04M -61.34M -26.45M 2.25M 5.24M 26.46M -29.76M -18M -17.29M -28.25M -3.66M 72.66M 86.23M 81.41M 72.58M -12.81M -15.76M -7.9M
Common Stock Repurchased
-6.57M -13.62M -20.77M -18.97M -16.32M -8.08M -1.18M -4.43M -5.14M -5.14M -5.81M -2.36M -1.65M -1.65M -981K -559K -559K -559K -944K -1.17M -1.17M -1.17M -739K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-6.28M -6.28M -4.64M -3.5M -3.41M -3.22M -2.57M -2.5M -2.41M -2.08M -898K -578K 10.46M 10.46M 10.72M 10.42M -506K -710K -685K -385K -224K -11K -60K
Financial Cash Flow
-24.97M -53.54M -53.94M -49.87M -51.3M -54.33M -65.08M -33.38M -5.3M -1.98M 19.76M -32.7M -9.2M -8.48M -18.52M 6.19M 71.6M 84.96M 79.79M 71.03M -14.2M -16.94M -8.7M
Net Cash Flow
3.39M 17.29M 8.98M -2.73M -3.05M -2.5M 1.02M 939K 1.66M 376K 328K 387K 352K 609K 633K 684K 518K -19.66M -26.59M -34.93M -27.18M 3.99M 20.24M
Free Cash Flow
86.83M 79.65M 71.72M 47.11M 48.22M 51.81M 66.09M 34.25M 6.32M 1.65M -17.4M 35.16M 11.82M 11.74M 19.08M -5.62M 16.4M -17.65M -19.42M -19.07M -13.28M 19.75M 27.2M
Adj. Free Cash Flow
79.86M 73.08M 65.99M 41.54M 43.07M 46.73M 60.92M 29.19M 1.86M -2.39M -21.1M 31.49M 7.55M 7.04M 15.02M -9.32M 13.15M -20.34M -22.57M -22.29M -16.5M 16.25M 23.87M
Maintenance CapEx
-16.24M -9.9M -7.33M -6.08M -3.87M -3.94M -2.29M -70.2K -3.36M -8.12M -12.15M -16.53M -22.26M -17.43M -13.4M -9.02M n/a n/a -750.91K -750.91K -4.98M -7.42M -9.86M
Growth CapEx
-3.69M -10.8M -12.65M -14.1M -15.28M -13.39M -17.61M -20.73M -18.3M -12.39M -6.33M -1.76M -2.34M -5.68M -9.7M -14.14M -16.93M -16.94M -15.09M -12.51M -7.38M -5.2M -3.41M
Owner Earnings
90.52M 90.45M 84.37M 61.2M 63.5M 65.2M 83.7M 54.98M 24.61M 14.04M -11.07M 36.92M 14.17M 17.42M 28.77M 8.52M 33.33M -714K -4.33M -6.56M -5.91M 24.95M 30.61M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.