bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • NEXTDC Limited logo

    NEXTDC Limited

    NXDCF | OTC
    Chart Builder DCF Calculator
    $4.21
    +$0.27 (+6.85%)
    At close: Oct 23, 2026, 2:39 PM ET
    $4.21
    $0.00 (-0.12%)
    After-hours: Nov 2, 2026, 4:00 PM ET
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 496.49M Q4 2026
    Low 226.98M Q2 2021
    5Y CAGR +15.07%
    TTM
    Period Ending
    Q4 2026
    Jun 30, 2026
    Q2 2026
    Dec 31, 2025
    Q4 2025
    Jun 30, 2025
    Q2 2025
    Dec 31, 2024
    Q4 2024
    Jun 30, 2024
    Q2 2024
    Dec 31, 2023
    Q4 2023
    Jun 30, 2023
    Q2 2023
    Dec 31, 2022
    Q4 2022
    Jun 30, 2022
    Q2 2022
    Dec 31, 2021
    Q4 2021
    Jun 30, 2021
    Q2 2021
    Dec 31, 2020
    Revenue
    		496.49M 453.46M 427.21M 384.21M 387.81M 411.8M 362.37M 306.22M 291.04M 268.95M 246.07M 226.98M
    Cost of Revenue
    		489.37M 439.45M 393.43M 247.26M 238.51M 343.53M 286.45M 229.26M 211.67M 196.59M 188.9M 174.91M
    Gross Profit
    		7.12M 14.01M 33.78M 136.95M 149.29M 68.28M 75.92M 76.96M 79.37M 72.37M 57.16M 52.07M
    Operating Income
    		-36.14M -23.94M -3.83M 69.15M 84.71M 40.66M 50M 53.04M 54.73M 50.1M 38.54M 35.78M
    Interest Income
    		19.92M 11.14M 33.51M 44.86M 32.65M 52.35M 68.02M 57.22M 50.7M 25.86M 3.93M 4.96M
    Pretax Income
    		28.5M -65.73M -58.67M -57.48M -32.94M -32.79M -18.98M -9.2M 221K 7.41M -20.66M -27.4M
    Net Income
    		82.06M -57.23M -60.54M -64.33M -44.15M -45.34M -25.64M -3.9M 9.14M 7.14M -20.66M -57.82M
    Selling & General & Admin
    		43.27M 89.79M 89.46M 51.86M 48.65M 27.61M 25.91M 23.92M 24.65M 22.26M 18.63M 16.29M
    Research & Development
    		n/a n/a n/a 15.93M 15.93M 8.29M 8.29M 3.96M 3.96M 4.15M 4.15M 1.34M
    Other Expenses
    		n/a -51.84M -51.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Operating Expenses
    		43.27M 37.95M 37.62M 67.8M 64.58M 27.61M 25.91M 23.92M 24.65M 22.26M 18.63M 16.29M
    Interest Expense
    		81.66M 52.6M 83.79M 107.02M 91.97M 97.12M 78.99M 58.98M 49.27M 59.02M 63.58M 54.43M
    Selling & Marketing Expenses
    		n/a 974K 2.26M 2.2M 1.73M 1.98M 1.91M 1.77M 1.15M 562K 661K 577K
    Cost & Expenses
    		532.63M 477.4M 431.04M 315.06M 303.1M 371.14M 312.37M 253.18M 236.32M 218.85M 207.53M 191.2M
    Income Tax Expense
    		-53.56M -8.51M 1.87M 6.85M 7.84M 6.98M 2.4M -8.96M -10.8M n/a n/a 30.42M
    Shares Outstanding (Basic)
    		653.05M 640.91M 641.28M 622.89M 545.36M 520.54M 468.19M 466.93M 466.14M 466.14M 465.27M 465.02M
    Shares Outstanding (Diluted)
    		661.85M 640.91M 641.28M 622.89M 545.36M 520.54M 468.19M 466.93M 466.14M 467.36M 465.27M 465.02M
    EPS (Basic)
    		0.13 -0.09 -0.10 -0.11 -0.08 -0.09 -0.05 -0.01 0.02 0.02 -0.04 -0.15
    EPS (Diluted)
    		0.12 -0.09 -0.10 -0.11 -0.08 -0.09 -0.05 -0.01 0.02 0.02 -0.04 -0.15
    EBITDA
    		226.37M 217.72M 235.34M 240.13M 229.95M 215.18M 199.22M 179.05M 162.48M 148.17M 129.41M 119.38M
    EBIT
    		-36.14M -17.59M 26.93M 54.58M 62.25M 64.33M 61.35M 57.25M 55.63M 48.31M 35.56M 37.8M
    Depreciation & Amortization
    		262.51M 235.31M 208.41M 185.55M 167.7M 150.85M 137.87M 121.8M 106.85M 99.86M 94.06M 81.8M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.