NexGen Energy Ltd. logo

NexGen Energy Ltd.

NXE | NYSE
Chart Builder DCF Calculator
$7.89
-$0.38 (-4.59%)
At close: Nov 2, 2026, 4:00 PM ET
$7.92
+$0.03 (+0.40%)
After-hours: Nov 2, 2026, 6:22 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-253.9M -415.14M -309.64M -333.24M -193.76M -93.87M -77.56M 148.8M 75.35M 44.66M 70.17M -109.96M -74.06M -38.98M -60.27M -59.22M -51.85M -89.24M -126.95M -171.96M -173.55M -172.22M
Depreciation & Amortization
1.97M 2.08M 2.2M 2.23M 2.25M 2.29M 2.25M 2.16M 2.06M 1.92M 1.8M 1.76M 1.76M 1.78M 1.81M 1.89M 1.93M 2.02M 2.13M 2.18M 2.28M 2.29M
Stock-Based Compensation
19.39M 14.88M 18.55M 27.76M 24.93M 27.13M 29.53M 34.39M 37.05M 36.73M 37.14M 34.65M 33.58M 34.23M 35.15M 36.67M 31.55M 36.59M 31.39M 22.19M 18.95M 10.27M
Other Working Capital
-11.09M -18.64M -12.28M -6.28M -3.92M -2K -6.22M -7.52M -3.09M -11.23M -12.56M -1.96M -6.53M -360K 481K -2.13M -912K -771K 816K 738.47K -881.53K 911.47K
Other Non-Cash Items
175.39M 343.02M 225.13M 264.25M 134.29M 40.12M 32.34M -211.82M -149.5M -124.27M -147.62M 41.75M 14.15M -17.95M 4.32M 2.47M 434K 33.32M 75.57M 133.16M 139.96M 144.17M
Deferred Income Tax
-543.88K 3.14M 14.11M 14.25M 11.44M 5.77M -4.57M -3.39M -3.2M -326K -1.41M -1.85M -1.77M -1.57M -1.04M -916K 330K 1.14M 1.12M 470.22K -392.78K 2.88M
Change in Working Capital
-13.21M -19.81M -12.78M -7.3M -3.58M 2.68M -6.09M -7.29M -3.38M -13.02M -12.7M -2.49M -6.79M -1.41M -142K -2.67M -1.49M -1.37M -50K 505.93K -777.08K 1.03M
Operating Cash Flow
-70.9M -71.82M -62.43M -32.04M -24.43M -15.89M -24.09M -37.17M -41.62M -54.32M -52.62M -36.12M -33.13M -23.89M -20.18M -21.77M -19.11M -17.54M -16.79M -13.45M -13.53M -11.58M
Capital Expenditures
-169.71M -121.56M -120.24M -248.49M -182.91M -157.69M -163.58M -35.58M -36.26M -39.99M -6.07M -5.67M -4.53M -20.3M -31.17M -77.19M -77.52M -62.55M -59.9M -16.85M -16.47M -14.59M
Cash Acquisitions
n/a -12M -18.25M -18.25M -18.25M -6.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-384.91M -384.91M -319.74M n/a n/a n/a n/a n/a n/a -2M -2M -2M -2M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
150M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-31.53M n/a n/a -37.88M -69.38M -95.43M -95.43M -141.31M -136.92M -133.6M -152.07M -87.64M -78.08M -75.48M -57M -62.39M -52.76M -37.5M -37.5M -12.79M -9.1M -4.24M
Investing Cash Flow
-522.67M -635.65M -523.53M -176.29M -142.21M -131.05M -130.68M -176.88M -173.18M -175.59M -160.14M -95.31M -84.61M -75.65M -68.05M -73.73M -64.43M -49.36M -46.71M -24.69M -20.62M -18.83M
Debt Repayment
-1.01M -1.02M -1.04M -1.05M -1.04M -1.04M -1.04M -1.01M 146.97M 147M 147.03M 147.03M -919K -914K -914K -915K -935K -972K -1M -407.77K 7.47M 27.78M
Common Stock Repurchased
n/a n/a n/a n/a -541K -541K -541K -541K n/a n/a n/a n/a n/a n/a n/a n/a -462K -908K -908K -908K -446K n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-14.56M -16.16M -23M -38.78M -36.74M -18.72M -6.91M 15.86M 21.36M 28.55M 24.4M 31.08M 24.27M 14.38M 14.52M 8.21M 11.56M 28.28M 28.02M 21.33M 18.28M -472.97K
Financial Cash Flow
976.63M 929.42M 913.65M -17.71M -26.93M 203.14M 344.64M 381.07M 685.31M 476.21M 368.89M 361.61M 56.63M 46.75M 19.85M 7.11M 9.97M 27.71M 191.35M 188.3M 194.26M 215.82M
Net Cash Flow
377.73M 213.91M 329.87M -231.78M -200.81M 51.48M 185.84M 167.32M 471.79M 247.25M 156.3M 229.86M -60.67M -51.59M -67.36M -87.26M -72.96M -39.3M 127.78M 149.22M 158.39M 182.86M
Free Cash Flow
-240.61M -193.38M -182.68M -280.52M -207.35M -173.58M -187.66M -72.75M -77.88M -94.3M -58.68M -41.79M -37.65M -44.19M -51.35M -98.97M -96.63M -80.09M -76.69M -30.3M -30M -26.17M
Adj. Free Cash Flow
-260M -208.26M -201.22M -308.28M -232.27M -200.71M -217.2M -107.13M -114.93M -131.03M -95.82M -76.45M -71.24M -78.42M -86.49M -135.64M -128.18M -116.68M -108.08M -52.49M -48.95M -36.44M
Maintenance CapEx
-1.57M -1.68M -1.8M -2.23M -2.2M -2.23M -2.2M -2.02M -1.97M -1.84M -1.35M -951K -535K -555K -963K -1.49M -1.81M -1.91M -2.01M -2.07M -1.69M -1.7M
Growth CapEx
-168.14M -119.87M -118.44M -246.26M -180.71M -155.46M -161.38M -33.56M -34.28M -38.15M -4.72M -4.72M -3.99M -19.74M -30.21M -75.71M -75.71M -60.64M -57.89M -14.78M -14.78M -12.89M
Owner Earnings
-72.47M -73.51M -64.24M -34.26M -26.63M -18.12M -26.29M -39.19M -43.59M -56.15M -53.97M -37.08M -33.66M -24.45M -21.14M -23.26M -20.92M -19.45M -18.8M -15.52M -15.22M -13.28M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.