NXP Semiconductors N.V. logo

NXP Semiconductors N.V.

NXPI | NASDAQ
Chart Builder DCF Calculator
$259.61
-$6.39 (-2.40%)
At close: Oct 30, 2026, 4:00 PM ET
$262.10
+$2.49 (+0.96%)
Pre-market: Nov 2, 2026, 9:10 AM ET
TTM
Period Ending
Q3 2026
Sep 27, 2026
Q2 2026
Jun 28, 2026
Q1 2026
Mar 29, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Oct 1, 2023
Q2 2023
Jul 2, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 2, 2022
Q2 2022
Jul 3, 2022
Q1 2022
Apr 3, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 3, 2021
Q2 2021
Jul 4, 2021
Q1 2021
Apr 4, 2021
Net Income
3.27B 3.02B 2.69B 2.06B 2.1B 2.18B 2.38B 2.52B 2.72B 2.79B 2.83B 2.81B 2.85B 2.8B 2.78B 2.83B 2.71B 2.49B 2.21B 1.9B 1.61B 1.06B 446M
Depreciation & Amortization
770M 779M 802M 832M 876M 893M 899M 925M 935M 990M 1.06B 1.11B 1.14B 1.19B 1.22B 1.25B 1.26B 1.24B 1.23B 1.26B 1.27B 1.55B 1.79B
Stock-Based Compensation
428M 432M 444M 462M 362M 359M 356M 344M 451M 439M 427M 411M 401M 387M 374M 364M 355M 347M 351M 353M 354M 356M 368M
Other Working Capital
-614.41M -630.41M -356.4M -174.4M -299.85M -309.85M -403.03M -296.03M -20.96M 117.04M 89.22M 40.22M 18.42M -31.29M -80.12M -80.12M -125.53M -99.83M -62M -20M -9M -9M -17M
Other Non-Cash Items
-378.19M -399.19M -460.84M 52.16M 82.28M 95.28M 71.36M 93.36M 50.76M 44.76M 23.33M -31.67M -30M -31M 3M 32M 53M 40M 12M 37M 46M 139M 140M
Deferred Income Tax
-58.76M -23.76M -8.69M -7.69M -172.84M -204.84M -229.57M -266.57M -221.1M -214.1M -266.45M -202.45M -148M -213M -203M -236M -222M -130M -58M -13M -62M -174M -262M
Change in Working Capital
-230.05M -675.05M -419.47M -573.47M -985.7M -869.7M -1.04B -898.05M -410.66M -308.66M -341.88M -577.88M -755M -525M -508M -348M -549M -601M -543M -457M 110M -9M 221M
Operating Cash Flow
3.8B 3.13B 3.05B 2.82B 2.26B 2.45B 2.43B 2.72B 3.53B 3.74B 3.73B 3.51B 3.45B 3.61B 3.67B 3.9B 3.6B 3.38B 3.2B 3.08B 3.32B 2.92B 2.7B
Capital Expenditures
-147.52M -173.52M -88.52M -173.52M -190.75M -325.75M -674.75M -768.75M 132M 102M 35M 42M -1.02B -1.11B -1.15B -1.23B -1.28B -1.19B -1.07B -932M -753M -603M -521M
Cash Acquisitions
n/a -11M -690M -689M -658.5M -647.5M 32.49M 33.49M 2.98M 2.98M 2.99M 994.73K 28.01M 6.01M 4M n/a -33M -27M -27M 164M 157M 173M 163M
Purchase of Investments
-835M -884M -845M -649M -380.4M -366.4M -273.27M -254.27M -599.59M -471.59M -475.72M -499.72M -104M -80M -78M -20M -11M 10M 8M 6M -7M -36M -32M
Sales Maturities Of Investments
2M 4M 881M 3M 395.12M 394.12M 394.06M 408.06M 641.94M 883.94M 882.99M 868.99M 249.99M 7.54M 20.55M 22.55M 20.55M 23M 12M 18M 14M 12M 11M
Other Investing Acitivies
663.95M 141.95M -551.05M -509.05M -523.05M -48.39K -2.11M -106.81K -641.92M -883.92M -880.86M -924.86M -310M -66.55M -67.55M -24.55M 5.45M -2M -2M -190M -192M -184M -183M
Investing Cash Flow
-372M -978M -1.63B -2.36B -1.67B -1.26B -609.36M -667.36M -1.51B -1.42B -1.43B -1.51B -1.15B -1.24B -1.27B -1.25B -1.29B -1.18B -1.08B -934M -781M -638M -562M
Debt Repayment
-1.29B -532.39M -32.39M 1.34B 2.06B 1.29B 1.54B -326.41M -1.01B -996M -1B n/a 15.08M -3.21M 548.38M 548.38M 1.42B 1.4B 2.84B 2.84B 137.14M 263.48M 259.36M
Common Stock Repurchased
-649.05M -600.05M -719.63M -920.63M -1.01B -1.26B -1.34B -1.34B -1.35B -1.35B -1.35B -1.05B -1.13B -1.19B -885M -1.43B -1.67B -2.46B -3.66B -4.02B -3.52B -2.38B -1.18B
Dividend Paid
-1.02B -1.02B -1.02B -1.03B -1.01B -1.01B -1.01B -1.02B -1.04B -1.04B -1.05B -1.01B -969.47M -930.47M -885M -815M -744M -673M -606M -562M -517M -470M -420M
Other Financial Acitivies
13.42M 42.42M 97.49M 66.49M 53.11M 106.44M 87.38M 87.38M 88.33M 71M 76.47M 39.47M 22.38M 35.68M 45.62M 45.62M 127.5M 150.16M 124.66M 156.66M 96.86M -65.48M -45.36M
Financial Cash Flow
-2.93B -2.1B -1.7B -494M 140.98M -867.02M -725.02M -2.6B -3.32B -3.32B -3.32B -1.99B -2.02B -2.05B -1.14B -1.62B -836M -1.56B -1.28B -1.59B -3.81B -2.65B -1.38B
Net Cash Flow
489M 52M -280M -25M 706M 311M 1.08B -570M -1.29B -1B -1.02B 17M 283M 318M 1.25B 1.02B 1.46B 635M 841M 555M -1.26B -356M 763M
Free Cash Flow
3.65B 2.95B 2.96B 2.65B 2.07B 2.12B 1.76B 1.95B 3.66B 3.84B 3.77B 3.56B 2.44B 2.5B 2.52B 2.67B 2.33B 2.2B 2.13B 2.15B 2.57B 2.32B 2.18B
Adj. Free Cash Flow
3.22B 2.52B 2.51B 2.18B 1.7B 1.77B 1.4B 1.61B 3.21B 3.4B 3.34B 3.14B 2.04B 2.12B 2.15B 2.3B 1.97B 1.85B 1.78B 1.79B 2.21B 1.97B 1.81B
Maintenance CapEx
-249.35M -275.35M -32.35M -117.35M -190.75M -325.75M -674.75M -767.49M 160.92M 130.92M 63.92M 69.65M -946.46M -889.82M -755.05M -689.19M -658.6M -550.96M -433.73M -284.59M -195.8M -209.52M -312.52M
Growth CapEx
101.83M 101.83M -56.17M -56.17M n/a n/a n/a -1.27M -28.92M -28.92M -28.92M -27.65M -68.54M -215.18M -394.95M -537.81M -616.4M -634.04M -639.27M -647.41M -557.2M -393.48M -208.48M
Owner Earnings
3.55B 2.85B 3.01B 2.7B 2.07B 2.12B 1.76B 1.95B 3.69B 3.87B 3.8B 3.58B 2.51B 2.72B 2.92B 3.21B 2.95B 2.83B 2.77B 2.79B 3.13B 2.71B 2.39B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.