Nexstar Media Group Inc. logo

Nexstar Media Group Inc.

NXST | NASDAQ
Chart Builder DCF Calculator
$176.22
+$4.78 (+2.79%)
Nov 2, 2026, 2:11 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
3.08B 1.4B 1.29B 1.2B 1.23B 1.23B 1.49B 1.37B 1.27B 1.28B 1.3B 1.13B 1.24B 1.26B 1.49B 1.27B 1.25B 1.21B 1.25B 1.16B 1.13B 1.11B
Cost of Revenue
1.09B 732M 758M 752M 557M 551M 558M 563M 552M 548M 540M 537M 537M 538M 502.1M 511M 502M 490M 470.63M 480.1M 462.4M 449.3M
Gross Profit
1.99B 664M 531M 446M 672M 683M 929M 803M 717M 736M 764M 595M 703M 719M 984.6M 758M 743M 720M 775.21M 676.9M 669.2M 664.6M
Operating Income
362M 265M 256M 175M 213M 220M 417M 335M 240M 275M 231M 94M 179M 204M 294M 356M 334M 329M 324.77M 277.4M 288.3M 284.9M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
177M 153M -214M 96M 130M 138M 337M 244M 149M 228M 147M 14M 110M 130M 245.7M 370M 298M 304M 328.87M 235M 270.5M 258.9M
Net Income
120M 164M -166M 70M 97M 108M 242M 187M 118M 175M 114M 25M 96M 111M 203.3M 289M 227M 252M 263.99M 169.6M 200.1M 200.9M
Selling & General & Admin
457M n/a 208M 270M 262M 257M 270M 278M 269M 272M 288M 281M 262M 266M 326.7M 260M 266M 248M 280.11M 258.2M 242.5M 243.4M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
1.17B 399M 67M 1M 197M 206M 242M 190M 208M 189M 245M 220M 262M 249M 363.9M 142M 143M 143M 170.34M 141.3M 138.4M 136.3M
Operating Expenses
1.63B 399M 275M 271M 459M 463M 512M 468M 477M 461M 533M 501M 524M 515M 690.6M 402M 409M 391M 450.45M 399.5M 380.9M 379.7M
Interest Expense
190M 120M 91M 94M 97M 97M 104M 113M 113M 114M 115M 113M 111M 107M 103.4M 89M 76M 69.2M 70.09M 70.38M 70.13M 72.05M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
2.72B 1.13B 1.03B 1.02B 1.02B 1.01B 1.07B 1.03B 1.03B 1.01B 1.07B 1.04B 1.06B 1.05B 1.19B 913M 911M 881M 921.07M 879.6M 843.3M 829M
Income Tax Expense
64M -7M -44M 31M 39M 41M 107M 64M 43M 61M 48M 6M 35M 42M 67.6M 82M 72M 52M 66.54M 65.9M 70.7M 59.7M
Shares Outstanding (Basic)
30.62M 30.37M 30.33M 30.36M 30.38M 30.53M 30.98M 32.02M 32.82M 33.45M 33.87M 34.93M 35.79M 36.72M 37.52M 38.77M 40.2M 40.95M 40.99M 41.68M 42.6M 43.3M
Shares Outstanding (Diluted)
30.91M 31.17M 30.33M 30.7M 30.72M 30.93M 31.45M 32.44M 33.29M 34.02M 34.24M 35.37M 36.31M 37.45M 38.32M 39.56M 40.9M 42M 42.68M 43.48M 44.4M 45.4M
EPS (Basic)
3.69 5.40 -5.63 2.18 3.09 3.41 7.68 5.84 3.59 5.25 3.40 0.72 2.68 3.02 5.42 7.45 5.65 6.15 6.44 4.07 4.70 4.64
EPS (Diluted)
3.66 5.09 -5.64 2.14 3.06 3.37 7.56 5.76 3.54 5.16 3.36 0.71 2.64 2.96 5.31 7.31 5.55 6 6.19 3.90 4.51 4.42
EBITDA
525M 466M 70M 752M 424M 440M 661M 547M 470M 532M 472M 347M 483M 486M 580.1M 602M 517M 518M 551.13M 452.3M 485.9M 475.1M
EBIT
367M 273M -123M 190M 227M 235M 441M 357M 262M 342M 262M 127M 221M 237M 349.1M 459M 374M 373M 398.96M 305.4M 340.6M 331M
Depreciation & Amortization
158M 193M 193M 562M 197M 205M 220M 190M 208M 190M 210M 220M 262M 249M 231M 143M 143M 145M 152.17M 146.9M 145.3M 144.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.