NextNRG Inc. logo

NextNRG Inc.

NXXT | NASDAQ
Chart Builder DCF Calculator
$2.75
-$0.39 (-12.41%)
At close: Oct 28, 2026, 4:00 PM ET
$2.76
+$0.01 (+0.36%)
Pre-market: Nov 2, 2026, 8:42 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-6.62M -10.73M -28.13M -15.13M -36.13M -8.94M -17.25M -10.62M -5.62M -1.9M -3.43M -2.23M -2.47M -2.35M -6.29M -4.08M -3.87M -3.27M -3.65M -2.37M -2.01M -1.35M
Depreciation & Amortization
430.28K 1.15M 3.01M 681.92K 688.2K 823.18K 1.05M 730.45K 428.67K 352.76K 366.42K 334.87K 333.33K 328.13K 492.51K 375.16K 458.81K 337.66K 283.17K 237.79K 233.13K 118.75K
Stock-Based Compensation
1.4M n/a n/a -1.49M n/a n/a n/a n/a n/a n/a 835.86K 158.38K 338.85K 192.06K 266.81K 272.73K 402.06K 470.69K 684.53K 385.03K 409.05K 417.46K
Other Working Capital
560.31K -1.52M -1.16M 2.26M 4.94M 239.06K 78.64K 617.68K -383.4K 85.19K 46.05K -156K -33.21K -495.13K -545.35K 271.75K -458.44K 268.51K -163.29K 311.32K -116.86K -98K
Other Non-Cash Items
957.49K 8.03M 25.46M 6.95M 29.08M 4.5M 14.35M 7.99M 2.22M 682.52K 1.88M 683.88K 378.25K 24.86K 2.91M 12.73K 24.26K 16.71K -65.22K 154.77K 18.5K 75K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -835.86K -158.38K n/a n/a n/a n/a n/a n/a n/a n/a 32.94K n/a
Change in Working Capital
1.42M -597.73K -735.05K 1.21M 5.8M -2.16M 282.43K 5.55M -3.99M -276.3K -26.68K -332.91K 33.03K -709.69K 4.75K 460.19K -710.77K 111.47K -142.77K 332.73K 70.42K -168.63K
Operating Cash Flow
-2.42M -2.15M -392.61K -7.77M -564.47K -5.77M -1.57M 3.64M -6.95M -1.14M -1.21M -1.54M -1.39M -2.51M -2.62M -2.96M -3.7M -2.33M -2.89M -1.26M -1.24M -905.58K
Capital Expenditures
n/a n/a n/a 2.04M n/a n/a -5.25M -38.55K 11.67K -11.67K 40.62B n/a 19.5K n/a -16.26K -221.46K -1.75M -1.27M -1.2M -745.97K -43.47K -23.84K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -2.13M 2.13M n/a 21.12K n/a n/a n/a -321.25K n/a n/a -321.25K n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 34.56B n/a n/a n/a n/a n/a -501.72K n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.17T n/a 979.19K 1.15M 319.47K 330K 501.72K n/a n/a n/a n/a n/a
Other Investing Acitivies
57.88K n/a -3.53M 1.5M n/a n/a -6.37M -17.15K 1.8M n/a -2.25T n/a n/a n/a 321.25K n/a 501.72K n/a -3.39M n/a n/a n/a
Investing Cash Flow
57.88K n/a -3.53M 3M 531.85K n/a -11.62M -2.19M 3.94M -11.67K 21.12K n/a 998.69K 1.15M 303.22K 108.54K -1.25M -1.59M -4.57M -745.97K -43.47K -23.84K
Debt Repayment
-2.92M 631.71K -1.92M 2.47M 368.53K -7.19M 1.99M -5.85M 6.32M 973.44K 1M 586.79K 1.24M -199.72K -198.32K 29.76K 1.77M 933.28K 376.3K -3.22M 1.57M 277.38K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-438.01K -170K 5.58M 301K 200K -1.76M 11.01M 3.06M -3.06M n/a n/a n/a -3 -25.31K n/a n/a n/a n/a n/a -3.5M n/a n/a
Financial Cash Flow
3.04M 1.97M 3.65M 2.77M 568.53K 6.28M 14.4M -1.39M 3.26M 973.44K 1M 586.8K 1.24M -199.72K -198.32K 29.76K 1.77M 933.28K 376.3K 22.03M 1.69M 277.38K
Net Cash Flow
675.65K -176.09K -269.73K -2M 535.91K 504.82K 783.93K 521.37K 258.2K -178.37K -178.25K -954.1K 854.75K -1.56M -2.51M -2.82M -3.18M -2.99M -7.09M 20.02M 400.25K -652.04K
Free Cash Flow
-2.42M -2.15M -392.61K -5.73M -564.47K -5.77M -8.63M 3.61M -6.94M -1.15M 40.61B -1.54M -1.37M -2.51M -2.63M -3.18M -5.45M -3.6M -4.1M -2.01M -1.29M -929.42K
Adj. Free Cash Flow
-3.82M -2.15M -392.61K -4.25M -564.47K -5.77M -8.63M 3.61M -6.94M -1.15M 40.61B -1.7M -1.7M -2.71M -2.9M -3.45M -5.85M -4.07M -4.78M -2.39M -1.7M -1.35M
Maintenance CapEx
n/a n/a n/a 4.07M n/a n/a n/a n/a 23.33K n/a 40.62B n/a 39K n/a n/a n/a -1.18M -1.02M -983.15K -557.84K n/a n/a
Growth CapEx
n/a n/a n/a -2.04M n/a n/a -5.25M -38.55K -11.67K -11.67K -199.39K n/a -19.5K n/a -16.26K -221.46K -573.7K -246.57K -220.92K -188.13K -43.47K -23.84K
Owner Earnings
-2.42M -2.15M -392.61K -3.7M -564.47K -5.77M -3.38M 3.64M -6.93M -1.14M 40.61B -1.54M -1.35M -2.51M -2.62M -2.96M -4.87M -3.35M -3.88M -1.82M -1.24M -905.58K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.