New York Times logo

New York Times

NYT | NYSE
Chart Builder DCF Calculator
$69.75
-$0.42 (-0.60%)
Nov 2, 2026, 10:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 25, 2022
Q2 2022
Jun 26, 2022
Q1 2022
Mar 27, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 26, 2021
Q2 2021
Jun 27, 2021
Q1 2021
Mar 28, 2021
Net Income
93.42M 87.92M 129.84M 81.65M 82.95M 49.55M 123.73M 64.14M 65.54M 40.42M 109.88M 53.62M 46.57M 22.32M 70.79M 36.62M 61.78M 4.73M 69.89M 54.66M 54.32M 41.11M
Depreciation & Amortization
23.77M 23.33M 23.85M 23.87M 23.73M 23.71M 23.39M 22.93M 22.78M 22.93M 23.99M 23.67M 24.36M 23.33M 23.96M 24.25M 20.28M 24.09M 16.39M 16.95M 16.76M 16.88M
Stock-Based Compensation
19.99M 19.27M 20.52M 18.51M 17.8M 17.35M 17.62M 16.99M 17.03M 15.86M 16.06M 14.56M 13.25M 10.9M 10.01M 9.26M 8.98M 7.05M 7.83M 5.05M 5.15M 4.19M
Other Working Capital
-16.31M 8.53M 9.36M 17.19M -5.05M 39.11M 6.58M 17.78M -3.13M 8.9M 26.71M -361K -6.59M 5.35M 5.89M -9.39M -11.49M 357K 3.63M 926K -105K 9.5M
Other Non-Cash Items
17.73M -4.13M -2.37M -1.88M -4.15M 4.61M -15.09M -15.22M -7.8M -6.78M -13.16M 3.09M 971K -5.62M 14.04M -19M -24.94M -16.24M 3.58M 33K 4.61M -1.07M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.42M -7.35M 5.93M n/a n/a n/a n/a n/a -12.14M -31.73M -4.86M -4M
Change in Working Capital
39.35M -34.15M -7.68M 85.47M -6.69M 3.87M 2.06M 36.66M -17.32M -19.34M -1.67M 16.73M -22.03M -197K -53.13M 17.75M -35.3M -34.28M -26.01M 54.16M 1.52M -24.18M
Operating Cash Flow
194.26M 92.24M 164.16M 207.61M 113.64M 99.09M 151.7M 125.51M 80.23M 53.08M 136.52M 104.32M 69.05M 50.73M 65.66M 68.88M 30.81M -14.66M 59.54M 99.12M 77.51M 32.93M
Capital Expenditures
-10.11M -10.72M -6.53M -7.88M -10.34M -9.24M -8.06M -7.06M -7.63M -6.42M -6.13M -5.75M -4.81M -5.99M -9.15M -8.8M -10.43M -8.58M -10.89M -9.07M -8.28M -6.39M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.75M 4.81M n/a -287K n/a n/a -515.3M n/a n/a 8.28M n/a
Purchase of Investments
-171.9M -129.21M -179.07M -173.03M -132.1M -168.27M -142.91M -152.07M -72.15M -112.89M -100.43M -142.38M -43.64M n/a 56K -1K -3.76M -3.45M -212.78M -223.65M -149.38M -177.61M
Sales Maturities Of Investments
108.06M 116.7M 113.61M 78.39M 98.37M 161.93M 31.13M 57.9M 49.19M 52.37M 44.16M 53.41M 18.94M 28.16M 15.12M 10.23M 15.41M 442.9M 171.29M 148.92M 137.54M 155.78M
Other Investing Acitivies
-106K 559K -207K 5.48M 315K 7.23M 11.21M -63K 811K 551K n/a -3.3M -2.51M n/a n/a 469K 1.59M 425K 1.25M 449K -8.28M 2.02M
Investing Cash Flow
-74.06M -22.68M -72.2M -97.04M -43.74M -8.34M -108.63M -101.29M -29.78M -66.39M -62.4M -92.26M -27.21M 22.18M 5.74M 1.89M 2.82M -84.01M -51.12M -83.35M -20.12M -26.21M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-35.43M -56.35M -55.46M 82.56M -23.6M -58.96M -24.7M -18.34M -9.55M -32.46M -962K -2.63M -12.87M -30.72M -25.25M -25.33M -25.44M -29.03M n/a n/a n/a n/a
Dividend Paid
-37.19M -30.39M -29.29M -29.4M -29.6M -22.07M -21.36M -21.47M -21.41M -18.62M -18.1M -18.17M -18.13M -15.07M -14.91M -14.98M -15.06M -11.84M -11.71M -11.8M -11.75M -10.07M
Other Financial Acitivies
-1.07M -52.42M -663K -112.13M -1.28M -26.24M -2.02M -2.49M -2.7M -17.61M -1.83M -862K -632K -12.74M -905K -208K -301K -11.05M -283K -867K -424K -10.48M
Financial Cash Flow
-73.69M -139.16M -85.41M -58.97M -54.48M -107.27M -48.07M -42.3M -33.66M -68.68M -20.89M -21.66M -31.63M -58.53M -41.07M -40.53M -40.79M -51.92M -11.99M -12.67M -12.18M -18.11M
Net Cash Flow
46.05M -68.71M 6.11M 65.97M 15.65M -16.7M -5.01M -18.33M 16.13M -82.66M 53.91M -9.88M 10.45M 14.11M 31.46M 28.71M -7.81M -150.75M -4.02M 2.82M 45.27M -11.73M
Free Cash Flow
184.15M 81.51M 157.62M 199.73M 103.3M 89.85M 143.64M 118.45M 72.6M 46.66M 130.39M 98.57M 64.25M 44.75M 56.51M 60.07M 20.38M -23.24M 48.65M 90.05M 69.22M 26.54M
Adj. Free Cash Flow
164.16M 62.24M 137.1M 181.22M 85.5M 72.5M 126.02M 101.46M 55.57M 30.8M 114.33M 84.01M 50.99M 33.85M 46.5M 50.81M 11.4M -30.29M 40.83M 85M 64.07M 22.35M
Maintenance CapEx
-10.11M -10.72M n/a n/a n/a n/a n/a n/a n/a n/a -3.43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -6.53M -7.88M -10.34M -9.24M -8.06M -7.06M -7.63M -6.42M -2.7M -5.75M -4.81M -5.99M -9.15M -8.8M -10.43M -8.58M -10.89M -9.07M -8.28M -6.39M
Owner Earnings
184.15M 81.51M 164.16M 207.61M 113.64M 99.09M 151.7M 125.51M 80.23M 53.08M 133.09M 104.32M 69.05M 50.73M 65.66M 68.88M 30.81M -14.66M 59.54M 99.12M 77.51M 32.93M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.