New York Times logo

New York Times

NYT | NYSE
Chart Builder DCF Calculator
$69.70
-$0.47 (-0.67%)
Nov 2, 2026, 10:41 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 25, 2022
Q2 2022
Jun 26, 2022
Q1 2022
Mar 27, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 26, 2021
Q2 2021
Jun 27, 2021
Q1 2021
Mar 28, 2021
Net Income
392.83M 382.35M 343.98M 337.87M 320.36M 302.96M 293.83M 279.98M 269.45M 250.48M 232.39M 193.3M 176.3M 191.5M 173.91M 173.01M 191.05M 183.59M 219.97M 160.83M 139.75M 109.09M
Depreciation & Amortization
94.81M 94.77M 95.15M 94.69M 93.76M 92.8M 92.02M 92.63M 93.36M 94.94M 95.35M 95.32M 95.9M 91.82M 92.58M 85.01M 77.71M 74.19M 66.99M 68.49M 68.89M 70.06M
Stock-Based Compensation
78.29M 76.1M 74.18M 71.28M 69.77M 69M 67.5M 65.94M 63.51M 59.73M 54.78M 48.72M 43.42M 39.15M 35.31M 33.13M 28.91M 25.08M 22.22M 18.08M 16.29M 16.17M
Other Working Capital
18.76M 30.02M 60.61M 57.83M 58.42M 60.34M 30.13M 50.26M 32.12M 28.65M 25.11M 4.29M -4.74M -9.64M -14.63M -16.89M -6.58M 4.81M 13.95M 15.52M 15.07M 15.73M
Other Non-Cash Items
9.35M -12.53M -3.79M -16.51M -29.85M -33.5M -44.89M -42.97M -24.66M -15.88M -14.72M 12.48M -9.62M -35.53M -46.14M -56.6M -37.56M -8.01M 7.16M 77.47M 71.45M 61.99M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 1.42M -5.93M n/a n/a -1.42M 5.93M n/a n/a -12.14M -43.87M -48.73M -52.74M -55.43M -26.81M -27.21M
Change in Working Capital
82.99M 36.95M 74.96M 84.7M 35.89M 25.26M 2.06M -1.67M -21.6M -26.31M -7.17M -58.64M -57.61M -70.87M -104.96M -77.84M -41.43M -4.61M 5.5M 31.38M 20.21M 61.92M
Operating Cash Flow
658.26M 577.64M 584.49M 572.03M 489.93M 456.52M 410.51M 395.33M 374.15M 362.97M 360.62M 289.76M 254.32M 216.08M 150.69M 144.57M 174.81M 221.51M 269.1M 300.81M 289.78M 292.01M
Capital Expenditures
-35.25M -35.47M -33.98M -35.51M -34.69M -31.99M -29.17M -27.25M -25.93M -23.11M -22.67M -25.69M -28.75M -34.37M -36.96M -38.7M -38.97M -36.82M -34.64M -28.97M -27.62M -25.63M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 5.75M 10.55M 10.55M 10.27M 4.52M -287K -515.59M -515.3M -515.3M -507.02M 8.28M 8.28M -16.75M -25.03M
Purchase of Investments
-653.21M -613.4M -652.46M -616.3M -595.34M -535.39M -480.02M -437.54M -427.85M -399.34M -286.45M -185.96M -43.59M -3.7M -7.15M -219.98M -443.63M -589.26M -763.43M -722.9M -680.59M -667.95M
Sales Maturities Of Investments
416.76M 407.07M 452.31M 369.83M 349.34M 300.15M 190.59M 203.62M 199.13M 168.89M 144.67M 115.64M 72.45M 68.92M 483.65M 639.82M 778.52M 900.65M 613.54M 600.59M 551.44M 516.65M
Other Investing Acitivies
5.73M 6.15M 12.82M 24.24M 18.7M 19.19M 12.51M 1.3M -1.93M -5.25M -5.8M -5.8M -2.04M 2.06M 2.48M 3.73M 3.71M -6.16M -4.57M 1.49M 1.04M 10.09M
Investing Cash Flow
-265.97M -235.65M -221.32M -257.74M -262M -248.04M -306.09M -259.86M -250.83M -248.26M -159.69M -91.55M 2.6M 32.62M -73.56M -130.42M -215.67M -238.61M -180.81M -141.5M -172.47M -191.87M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-64.68M -52.85M -55.46M -24.7M -125.6M -111.54M -85.04M -61.3M -45.6M -48.92M -47.18M -71.47M -94.18M -106.74M -105.06M -79.8M -54.47M -29.03M n/a n/a n/a n/a
Dividend Paid
-126.27M -118.68M -110.36M -102.43M -94.49M -86.3M -82.86M -79.6M -76.3M -73.02M -69.46M -66.27M -63.09M -60.02M -56.79M -53.59M -50.41M -47.1M -45.34M -43.67M -41.9M -40.17M
Other Financial Acitivies
-166.29M -166.49M -140.32M -141.67M -32.03M -33.46M -24.82M -24.63M -23M -20.93M -16.06M -15.14M -14.49M -14.16M -12.46M -11.84M -12.5M -12.62M -12.06M -11.8M -11.81M -11.66M
Financial Cash Flow
-357.24M -338.03M -306.14M -268.8M -252.12M -231.3M -192.72M -165.54M -144.89M -142.86M -132.71M -152.88M -171.75M -180.91M -174.31M -145.23M -117.38M -88.76M -54.95M -52.26M -47.07M -44.24M
Net Cash Flow
49.41M 19.01M 71.02M 59.91M -24.39M -23.9M -89.86M -30.95M -22.5M -28.18M 68.59M 46.14M 84.73M 66.46M -98.41M -133.88M -159.76M -106.68M 32.34M 106.71M 70.36M 56.1M
Free Cash Flow
623.02M 542.17M 550.51M 536.52M 455.24M 424.54M 381.34M 368.09M 348.22M 339.86M 337.95M 264.07M 225.57M 181.71M 113.73M 105.87M 135.85M 184.69M 234.46M 271.84M 262.16M 266.38M
Adj. Free Cash Flow
544.73M 466.07M 476.32M 465.24M 385.47M 355.54M 313.84M 302.15M 284.7M 280.13M 283.17M 215.35M 182.15M 142.56M 78.42M 72.74M 106.93M 159.6M 212.25M 253.76M 245.87M 250.22M
Maintenance CapEx
-20.83M -10.72M n/a n/a n/a n/a n/a -3.43M -3.43M -3.43M -3.43M n/a n/a n/a n/a n/a n/a n/a n/a -4.84M -12.57M -18.86M
Growth CapEx
-14.41M -24.75M -33.98M -35.51M -34.69M -31.99M -29.17M -23.81M -22.5M -19.68M -19.24M -25.69M -28.75M -34.37M -36.96M -38.7M -38.97M -36.82M -34.64M -24.12M -15.05M -6.77M
Owner Earnings
637.43M 566.91M 584.49M 572.03M 489.93M 456.52M 410.51M 391.9M 370.71M 359.54M 357.19M 289.76M 254.32M 216.08M 150.69M 144.57M 174.81M 221.51M 269.1M 295.96M 277.21M 273.15M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.