Omega Healthcare Investors Inc. logo

Omega Healthcare Investors Inc.

OHI | NYSE
Chart Builder DCF Calculator
$46.96
-$0.02 (-0.04%)
Nov 2, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
609.47M 417.8M 241.72M 438.84M 428.3M 163.55M
Depreciation & Amortization
325.25M 304.65M 319.68M 332.41M 342.01M 329.92M
Stock-Based Compensation
44.19M 36.7M n/a 27.3M 21.42M 18.82M
Other Working Capital
-5.84M 33.7M -11.44M 12.43M -18.65M -7.58M
Other Non-Cash Items
-97.4M -42.57M 80.24M -127.24M 35.12M -2.55M
Deferred Income Tax
n/a n/a n/a n/a -10.69M 229.35M
Change in Working Capital
-2.95M 32.85M -15.1M -45.58M -94.03M -30.84M
Operating Cash Flow
878.55M 749.43M 626.54M 625.73M 722.14M 708.26M
Capital Expenditures
n/a -37.76M -38.01M -47.22M -95.06M -75.11M
Cash Acquisitions
-122.09M -971K -202K -113K -16.21M -10.03M
Purchase of Investments
n/a n/a -739.92M -619.22M -164.79M -167.94M
Sales Maturities Of Investments
4.24M 8.43M 750.22M 759.05M 111.11M 149.87M
Other Investing Acitivies
-421.94M -678.62M 18.14M 350.36M -359.21M 14.15M
Investing Cash Flow
-539.79M -671.16M -9.78M 442.85M -524.17M -89.06M
Debt Repayment
-585.05M -487.48M -227.92M 8.11M 96.82M 14.05M
Common Stock Repurchased
n/a n/a n/a -142.27M n/a n/a
Dividend Paid
-780.39M -685.45M -643.87M -632.89M -637.65M -612.31M
Other Financial Acitivies
-81.96M -36.41M 62.07M -22.4M -74.3M -39.15M
Financial Cash Flow
-838.26M 26.32M -473.31M -789.45M -341.12M -485.55M
Net Cash Flow
-494.17M 104.01M 144.09M 276.23M -143.15M 134.18M
Free Cash Flow
878.55M 712.69M 588.53M 578.51M 627.07M 633.15M
Adj. Free Cash Flow
834.36M 675.99M 588.53M 551.2M 605.66M 614.32M
Maintenance CapEx
n/a -37.76M -38.01M -47.22M -95.06M -75.11M
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
878.55M 711.67M 588.53M 578.51M 627.07M 633.15M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.