Olin Corporation logo

Olin Corporation

OLN | NYSE
Chart Builder DCF Calculator
$18.10
+$0.50 (+2.84%)
Nov 2, 2026, 12:41 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-167.4M -138.1M -127.6M -43.4M 52.8M -16.1M 59M 105.6M 143.7M 273.4M 345.8M 452M 599.8M 810.5M 1.09B 1.33B 1.44B 1.51B 1.45B 1.3B 957.1M -170.4M -646.3M
Depreciation & Amortization
479.4M 498.8M 506.6M 521.6M 525.1M 521.5M 520.6M 518.1M 517.4M 518.2M 526M 533.4M 553.4M 572.2M 584.2M 598.8M 600.4M 595.8M 589M 582.5M 575.7M 572.6M 567.1M
Stock-Based Compensation
10.8M 16.2M 11.6M 15.6M 20.9M 20.9M 16.7M 17.1M 17.2M 16.2M 18.9M 18.2M 16.5M 15.9M 14.4M 13.8M 13.4M 13.3M 9.4M 8.3M 5M 4.3M 8.9M
Other Working Capital
-500K -114.3M -39.6M -100.4M 25.5M 149.4M 46M 24.9M -44M -43.4M 3.5M 48.9M 80M 109.6M 311.5M 413.5M 388.5M 444.2M 376.3M 342.8M 259.6M 291.6M 104.8M
Other Non-Cash Items
-333.6M -60.9M -56.4M -65.7M -20.9M -21.8M -25.4M -21.9M -16.8M -17.3M -40.7M -35.1M -44.8M -59.5M -36.1M -47.4M 61.5M 86.3M 118.4M 120.7M 26.9M 724.1M 697.8M
Deferred Income Tax
-60.5M -67.8M -129.4M -113.3M -44.1M -59.9M -38M -33.7M -38.7M -51.2M -58.5M -55.6M -89.3M -92M -51.3M -32.4M -21.2M 16M -86.4M -42.7M 18M 6.9M 39.7M
Change in Working Capital
392.7M 59.2M 307M 159.6M -239.1M 13.3M -196.7M -82M 155.3M 63.2M 225.9M 61M -66.1M 58.3M 6.5M 61.9M -92.3M -231.2M -235.1M -226.5M -219.9M -68.9M 50.2M
Operating Cash Flow
321.2M 307.2M 511.6M 474.2M 294.7M 457.9M 336.2M 503.2M 778.1M 802.9M 1.02B 974.3M 969.9M 1.31B 1.61B 1.92B 2B 1.99B 1.84B 1.74B 1.36B 1.07B 717.4M
Capital Expenditures
-169.4M -206.6M -208.6M -226.3M -214.5M -186.7M -212.2M -195.1M -207.1M -208M -218.9M -236M -241.5M -261.8M -251M -236.9M -233.2M -218.1M -196.7M -200.6M -211.4M -218.8M -254.2M
Cash Acquisitions
-200K -1M -57.6M -57.6M -57.4M -56.6M n/a n/a n/a n/a n/a 44.1M 44.1M 44.1M 44.1M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -300K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-68M -35.3M -33.7M -35.7M -30.4M -42.3M -59.2M -88.6M -146.7M -152.6M -125.5M -148.9M -102.8M -68.7M -76.6M -22.8M 18.1M 3.2M 3.2M 3.2M n/a n/a -536.8M
Investing Cash Flow
-203.7M -242.9M -300.2M -319.6M -302.3M -285.6M -271.4M -283.7M -353.8M -360.6M -344.4M -340.8M -300.2M -286.4M -283.5M -259.7M -215.1M -214.9M -193.5M -197.4M -211.4M -218.8M -791M
Debt Repayment
35.3M 31.3M -42.9M -23.2M 96.8M 78.6M 262.9M 169.7M 96M 181.1M -12M 85.9M 206.4M -56.9M -8.3M -201.1M -452.9M -613.4M -983.1M -1.11B -955M -710.8M 247M
Common Stock Repurchased
-10.1M -20.2M -30.3M -50.5M -83.9M -119.2M -215.1M -300.3M -373M -529.7M -610.6M -711.3M -845.2M -1.05B -1.29B -1.35B -1.28B -941.6M -515.1M -251.9M -68.3M n/a n/a
Dividend Paid
-91.1M -91.2M -91.4M -91.6M -92.1M -92.6M -93.3M -94.2M -95.3M -96.8M -98.7M -101M -103.4M -107.1M -111.6M -116.2M -121.4M -125M -126.9M -127.8M -127.4M -126.9M -126.5M
Other Financial Acitivies
-50.4M -33.2M -31.1M 200K -1M -300K 1.6M 10.9M 15.2M 24.7M 23.5M 69.5M 66.4M 56.4M 71.4M 21.3M -64.7M -64.4M -111.1M -116.3M -30.3M -31.3M -9.5M
Financial Cash Flow
-113.1M -110.1M -193.4M -163M -77M -130.3M -40.7M -212.6M -357.1M -420.7M -697.8M -656.9M -675.8M -1.16B -1.34B -1.65B -1.92B -1.74B -1.71B -1.55B -1.13B -817.4M 138.1M
Net Cash Flow
74.5M -46.4M 18.2M -8M -85.6M 41.7M 23.1M 5.3M 67.6M 21M -25.1M -23.7M -5.3M -143.5M -21.9M 13.5M -142.5M 31.8M -62M -9.2M 23.4M 34.9M 65.4M
Free Cash Flow
151.8M 100.6M 303M 247.9M 80.2M 271.2M 124M 308.1M 571M 594.9M 798.9M 738.3M 728.4M 1.04B 1.35B 1.69B 1.77B 1.77B 1.65B 1.54B 1.15B 851.8M 463.2M
Adj. Free Cash Flow
141M 84.4M 291.4M 232.3M 59.3M 250.3M 107.3M 291M 553.8M 578.7M 780M 720.1M 711.9M 1.03B 1.34B 1.67B 1.75B 1.76B 1.64B 1.53B 1.15B 847.5M 454.3M
Maintenance CapEx
-169.4M -153.64M -124.64M -138.53M -101.42M -126.58M -183.08M -169.79M -207.1M -208M -218.9M -236M -241.5M -261.8M -194.4M -133M -64.5M n/a n/a n/a n/a -56.8M -127.4M
Growth CapEx
n/a -52.96M -83.96M -87.77M -113.08M -60.12M -29.12M -25.31M n/a n/a n/a n/a n/a n/a -56.6M -103.9M -168.7M -218.1M -196.7M -200.6M -211.4M -162M -126.8M
Owner Earnings
151.8M 153.56M 386.96M 335.67M 193.28M 331.32M 153.12M 333.41M 571M 594.9M 798.9M 738.3M 728.4M 1.04B 1.41B 1.79B 1.93B 1.99B 1.84B 1.74B 1.36B 1.01B 590M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.