Onterris Inc. logo

Onterris Inc.

ONT | NYSE
Chart Builder DCF Calculator
$15.79
+$0.87 (+5.83%)
Nov 2, 2026, 3:58 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-843K -62.31M -30.86M -31.82M -25.33M -57.95M
Depreciation & Amortization
50.92M 64.33M 55.97M 56.77M 52.96M 37.27M
Stock-Based Compensation
42.72M 64.67M 47.27M 43.29M 10.32M 4.85M
Other Working Capital
4.7M -14.29M -1.95M -17.53M -5.85M -17.27M
Other Non-Cash Items
1.81M 3.73M -1.6M -26.83M 15.93M 33.49M
Deferred Income Tax
9.9M 4.29M -980K 2.25M 1.71M 851K
Change in Working Capital
2.97M -52.47M -13.78M -23.01M -18.02M -16.67M
Operating Cash Flow
107.48M 22.24M 56.02M 20.65M 37.58M 1.85M
Capital Expenditures
-16.32M -21.33M -32.93M -10M -7.58M -7.78M
Cash Acquisitions
712K -113.09M -66.19M -28.63M -55.73M -171.98M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
458K -3.63M -5.86M -60K -9.03M 20K
Investing Cash Flow
-15.84M -138.05M -101.62M -38.69M -71.64M -179.74M
Debt Repayment
56.39M 53.94M -6.45M -12.72M -1.62M 24.37M
Common Stock Repurchased
-122.24M n/a n/a n/a n/a -131.82M
Dividend Paid
-4.15M -11.06M -16.4M -16.4M -16.4M -6.97M
Other Financial Acitivies
-21.78M 1.35M 2.74M -11.11M -5.66M -10.87M
Financial Cash Flow
-93.12M 106M -20.11M -38.76M 146.1M 205.9M
Net Cash Flow
-1.71M -10.31M -66.59M -56.91M 111.86M 28M
Free Cash Flow
91.16M 902K 23.09M 10.65M 30M -5.93M
Adj. Free Cash Flow
48.44M -63.76M -24.18M -32.64M 19.68M -10.78M
Maintenance CapEx
n/a -11.21M -22.56M -10M n/a n/a
Growth CapEx
-16.32M -10.13M -10.37M n/a -7.58M -7.78M
Owner Earnings
107.48M 11.03M 33.46M 10.65M 37.58M 1.85M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.