OR Royalties Inc. logo

OR Royalties Inc.

OR | NYSE
Chart Builder DCF Calculator
$31.83
-$1.48 (-4.44%)
At close: Oct 30, 2026, 4:00 PM ET
$32.55
+$0.72 (+2.26%)
Pre-market: Nov 2, 2026, 8:13 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
209.52M 11.3M -36.47M 85.29M 60.1M 16.23M
Depreciation & Amortization
37.61M n/a 43.47M 52.42M 51.93M 46.9M
Stock-Based Compensation
n/a 4.33M n/a 7.12M 6.06M 9.36M
Other Working Capital
13.16M -425.28K 531.17K -76K 6.05M 6.41M
Other Non-Cash Items
-31.63M 89.03M 127.49M -58.33M -50.01M 29.99M
Deferred Income Tax
18.98M 7.77M 8.05M 26.69M 19.37M 3.76M
Change in Working Capital
15.22M -1.3M -1.42M -3.23M -4.25M 1.73M
Operating Cash Flow
249.69M 111.13M 141.11M 109.95M 83.21M 107.98M
Capital Expenditures
-37.49M -51.04M -219.64M -124.21M -71.36M -137.89M
Cash Acquisitions
n/a n/a n/a -133.14M n/a -52.21M
Purchase of Investments
-12.81M -4.16M -46.51M -12.47M -27.78M -49.19M
Sales Maturities Of Investments
50.64M 2.67M 100.32M 2.96M 8.93M 11.28M
Other Investing Acitivies
1.04M -39.61K -34.71K -115M -49.18M 4.92M
Investing Cash Flow
1.37M -52.56M -165.87M -381.86M -213.36M -223.1M
Debt Repayment
-96.52M -34.55M 35.98M -266.16M -654.11K 51.3M
Common Stock Repurchased
-37.28M -297.42K n/a -22.14M -24.15M -3.93M
Dividend Paid
-35.44M -21.3M -30.11M -37.93M -25.46M -28.91M
Other Financial Acitivies
-8.76M 4.12M -4.76M 233.5M 34.89M 213.41M
Financial Cash Flow
-166.07M -52.03M 10.8M 219.24M -15.37M 316.86M
Net Cash Flow
82.74M 5.48M -15.7M -25.15M -146.53M 194.3M
Free Cash Flow
212.2M 60.09M -78.53M -14.26M 11.85M -29.91M
Adj. Free Cash Flow
212.2M 55.76M -78.53M -21.38M 5.79M -39.27M
Maintenance CapEx
n/a -15.89M -128.4M -124.21M -71.36M -137.89M
Growth CapEx
-37.49M -35.15M -91.24M n/a n/a n/a
Owner Earnings
249.69M 95.25M 12.71M -14.26M 11.85M -29.91M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.